ACTIVE

Wilci

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
65,5 k €
+43.8% YoY
Gross margin
89,9 k €
+41.4% YoY
Equity
278,4 k €
+24.9% YoY

What does Wilci do?

Wilci is a Private limited company incorporated in 2012. Its main activity is: Activities of holding companies. Its registered office is in Scherpenheuvel-Zichem.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0508.678.094
Incorporation
21/12/2012
Legal form
Private limited company
Registered office
Reyndersveldweg 27
3271 Scherpenheuvel-Zichem · FlandreSee on map
Latest accounts
31/12/2025
Activities (NACE)
64200Activities of holding companies· main64210Activities of holding companies82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2025202420232022202120202019201820172016201520142013
Income statement
Gross margin89,9 k €63,6 k €62,0 k €52,4 k €46,1 k €30,2 k €33,7 k €50,3 k €39,6 k €27,1 k €26,2 k €16,2 k €22,2 k €
EBITDA88,8 k €62,6 k €61,4 k €51,8 k €45,5 k €29,5 k €33,3 k €50,0 k €39,2 k €26,5 k €25,3 k €15,3 k €20,8 k €
Operating result85,3 k €57,7 k €56,8 k €45,3 k €39,4 k €5,5 k €9,9 k €28,2 k €17,9 k €16,1 k €15,3 k €7,6 k €13,2 k €
Net result65,5 k €45,6 k €41,3 k €33,6 k €30,4 k €3,3 k €7,0 k €21,0 k €11,7 k €11,0 k €10,7 k €4,9 k €8,7 k €
Balance sheet
Equity278,4 k €222,9 k €177,4 k €136,0 k €102,4 k €72,0 k €70,2 k €64,2 k €63,2 k €53,9 k €43,0 k €32,3 k €27,3 k €
Total assets316,4 k €262,5 k €221,9 k €152,0 k €115,8 k €96,8 k €105,0 k €131,8 k €132,2 k €68,2 k €81,7 k €60,5 k €58,3 k €
Cash32,9 k €44,2 k €88,3 k €105,2 k €66,8 k €66,2 k €46,5 k €42,4 k €30,7 k €42,2 k €28,9 k €30,3 k €34,4 k €
Debts37,9 k €39,6 k €44,5 k €16,0 k €13,3 k €24,8 k €34,8 k €67,6 k €68,9 k €14,2 k €38,7 k €28,1 k €30,9 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 1 ended

Active mandates

Nancy Heylen

Director · since 01 juillet 2023

Active
Kris Willems

Director · since 20 décembre 2012

Active

Ended mandates

Kris Willems

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelAbridged modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date07/06/202612/06/202514/06/202404/06/202304/06/202221/06/2021
General meeting05/06/202606/06/202507/06/202402/06/202303/06/202204/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202505/06/202607/06/2026DutchPDF
Micro model31/12/202406/06/202512/06/2025DutchPDF
Micro model31/12/202307/06/202414/06/2024DutchPDF
Micro model31/12/202202/06/202304/06/2023DutchPDF
Abridged model31/12/202103/06/202204/06/2022DutchPDF
Micro model31/12/202004/06/202121/06/2021DutchPDF
Micro model31/12/201905/06/202030/06/2020DutchPDF
Micro model31/12/201807/06/201915/06/2019DutchPDF
Abridged model31/12/201701/06/201814/06/2018DutchPDF
Abridged model31/12/201602/06/201704/06/2017DutchPDF
Abridged model31/12/201503/06/201606/07/2016DutchPDF
Abridged model31/12/201408/05/201510/06/2015DutchPDF
Abridged model31/12/201306/06/201423/06/2014DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 1 ended

Active mandates

Nancy Heylen

Director · since 01 juillet 2023

Active
Kris Willems

Director · since 20 décembre 2012

Active

Ended mandates

Kris Willems

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates25/10/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates14/06/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other27/12/2012
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202565,5 k €↑
  2. 2024
    Annual accounts 202445,6 k €↑
  3. 2023
    Annual accounts 202341,3 k €↑
  4. 2022
    Annual accounts 202233,6 k €↑
  5. 2021
    Annual accounts 202130,4 k €↑
  6. 2020
    Annual accounts 20203,3 k €↓
  7. 2019
    Annual accounts 20197,0 k €↓
  8. 2018
    Annual accounts 201821,0 k €↑
  9. 2017
    Annual accounts 201711,7 k €↑
  10. 2016
    Annual accounts 201611,0 k €↑
  11. 2015
    Annual accounts 201510,7 k €↑
  12. 2014
    Annual accounts 20144,9 k €↓
  13. 2013
    Annual accounts 20138,7 k €
  14. 21/12/2012
    IncorporationPrivate limited company