ACTIVE

vzw Samenwerken aan Kinderopvang Brussel

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-2,2 k €-151,5 %over 1 year
Revenue28 k €+3,0 %over 1 year
Equity226,6 k €-4,5 %over 1 year

Identity

Source · BCE/KBO

vzw Samenwerken aan Kinderopvang Brussel is a Non-profit organization incorporated in 2012. Its main activity is: Other social work activities without accommodation n.e.c.. Its registered office is in Schaerbeek.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0508.697.197
Incorporation
24/12/2012
Legal form
Non-profit organization
Registered office
Rue du Progrès 323 box 9
1030 Schaerbeek · BruxellesSee on map
Latest accounts
31/12/2025
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 6 filings

Trend over 6 financial years

20252024202320222021
Income statement
Revenue28 k €27,2 k €25,4 k €27 k €–
EBITDA14 k €20,7 k €24,3 k €-5,7 k €87,4 k €
Operating result-3,1 k €3,5 k €20,7 k €-22,3 k €70,6 k €
Net result-2,2 k €4,4 k €21,1 k €-22,4 k €70,5 k €
Balance sheet
Equity226,6 k €237,1 k €241,1 k €204,9 k €241,3 k €
Total assets266,4 k €274,2 k €275,5 k €273 k €311,1 k €
Cash225,3 k €221,8 k €227,2 k €247,2 k €277,6 k €
Debts39,3 k €37 k €34,2 k €43,1 k €39,7 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

9 active · 10 ended

Active mandates

DirectorFunctionMandateOther mandatescurrentendedstruck offbankruptcies
Ann de Moor
Director
000
Anne Lambrechts
Director
0
Emilie Breuer
Director
Ingrid De Meerleer
Chairman of the board of directors
Luc De Smet
Director
000
Marjan Gijssels
Director
Ria Merckx
Director
Sandra Schroyen
Director
Veerle Mertens
Director
00

Ended mandates

DirectorFunctionMandateOther mandatescurrentendedstruck offbankruptcies
Imelda Demaegd
Director
Ingrid De Meerleer
Director
Katleen Elleboog
Director
Luc De Smet
Chairman of the board of directors
000

Other companies at this address

Rue du Progrès 323 1030 Schaerbeek
CompanyCBE no.
AGENCE IMMOBILIERE SOCIALE QUARTIERS - SOCIAAL WONINGBUREAU WIJKEN S.V.K.● Active
0466.089.354
Bijstandsorganisatie Zorg en Ondersteuning op Maat VZW● Active
0651.600.468
BRENCO● Active
0454.131.234
brussels platform armoede● Active
0880.380.017
CPZ● Active
0419.335.552
CSC-Building● Active
0881.407.920
EUROPEAN NETWORK ON RELIGION AND BELIEF● Active
0846.094.970
EVA BXL● Active
0456.315.912
FairFin● Active
0423.552.973
FEDERATION OF GHANAIAN DIASPORA IN EUROPE● Active
0637.796.279
FOVIG● Active
0431.976.236
GELIJKE RECHTEN VOOR IEDERE PERSOON MET EEN HANDICAP● Active
0474.368.206
IMMO CSC● Active
0479.478.126
Le Réseau belge des éco-communautés - Belgisch netwerk van ecologische gemeenschappen - Belgische Öko-Gemeinschaften Netzwerk● Active
0766.903.873
LIEDTSITE● Liquidation
0640.963.627
NETWERK SOLIDARITEIT● Active
0473.325.752
NOOZO● Active
0778.291.475
Sankaa● Active
0451.440.968
Santé Mentale et Exclusion Sociale - Belgique● Active
0475.627.523
SANTE MENTALE EXCLUSION SOCIALE - EUROPE● Active
0476.429.158

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date09/05/202625/03/202524/05/202428/03/202328/03/202202/09/2021
General meeting27/03/202614/03/202522/03/202417/03/202318/03/202219/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 6 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202527/03/202609/05/2026DutchPDF
Micro model31/12/202414/03/202525/03/2025DutchPDF
Micro model31/12/202322/03/202424/05/2024DutchPDF
Micro model31/12/202217/03/202328/03/2023DutchPDF
Micro model31/12/202118/03/202228/03/2022DutchPDF
Micro model31/12/202019/03/202102/09/2021DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

9 active · 10 ended

Active mandates

DirectorFunctionMandateOther mandatescurrentendedstruck offbankruptcies
Ann de Moor
Director
000
Anne Lambrechts
Director
0
Emilie Breuer
Director
Ingrid De Meerleer
Chairman of the board of directors
Luc De Smet
Director
000
Marjan Gijssels
Director
Ria Merckx
Director
Sandra Schroyen
Director
Veerle Mertens
Director
00

Ended mandates

DirectorFunctionMandateOther mandatescurrentendedstruck offbankruptcies
Imelda Demaegd
Director
Ingrid De Meerleer
Director
Katleen Elleboog
Director
Luc De Smet
Chairman of the board of directors
000

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates22/07/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates14/04/2021
    ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates16/09/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates27/04/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates07/09/2015
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates23/09/2013
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other28/12/2012
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-2,2 k €↓
  2. 2024
    Annual accounts 20244,4 k €↓
  3. 2023
    Annual accounts 202321,1 k €↑
  4. 2022
    Annual accounts 2022-22,4 k €↓
  5. 2021
    Annual accounts 202170,5 k €↑
  6. 2020
    Annual accounts 202040,4 k €
  7. 24/12/2012
    IncorporationNon-profit organization