ACTIVE

Pharmacie la Licorne

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-923,6 €+88,5 %over 1 year
Gross margin92,7 k €+4,7 %over 1 year
Equity147 k €-0,6 %over 1 year

Identity

Source · BCE/KBO

Pharmacie la Licorne is a Private limited company incorporated in 2012. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Bruxelles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0508.719.171
Incorporation
26/12/2012
Legal form
Private limited company
Registered office
Avenue de Cortenbergh 66
1000 Bruxelles · BruxellesSee on map
Contributed capital
70 000,00 €
Latest accounts
31/12/2025
Joint committees (1)
  • 313
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 13 filings

Trend over 13 financial years

20252024202320222021
Income statement
Gross margin92,7 k €88,5 k €75,4 k €104,4 k €76,7 k €
EBITDA8,1 k €4,2 k €8,8 k €79,4 k €52,2 k €
Operating result-395,1 €-5,4 k €-9 k €47 k €20,9 k €
Net result-923,6 €-8 k €-13,1 k €29,9 k €12 k €
Balance sheet
Equity147 k €147,9 k €156 k €169,1 k €139,1 k €
Total assets266,1 k €241,3 k €283,2 k €330,4 k €303,6 k €
Cash124,9 k €18,7 k €125,9 k €185,9 k €149,8 k €
Debts115 k €93,3 k €127,2 k €161,2 k €164,4 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

NATHALIE MATHIEU

Manager · since 26 décembre 2012

Active

Ended mandates

NATHALIE MATHIEU

Director · since 26 décembre 2012

Ended

Other companies at this address

Avenue de Cortenbergh 66 1000 Bruxelles
CompanyCBE no.
ACRONYME● Active
0760.517.612
AGENCE EUROPE● Active
0402.726.578
ATHENORA CONSULTING● Active
0479.850.288
BELTICO● Active
0453.264.073
CITADIM 3● Active
0870.427.817
CONNECTED,COOPERATIVE AND AUTOMATED MOBILITY● Active
0765.350.982
DENT-HA LINE● Active
0881.460.279
ERTRAC SUPPORTING INSTITUTIONS GROUP● Active
0810.885.356
EUK CONSULTING● Active
0862.153.024
EUROPEAN AUTOPLASTIC ASSOCIATION● Active
0478.916.219
EUROPEAN GREEN VEHICLES INITIATIVE ASSOCIATION FOR THE 2ZERO PARTNERSHIP● Active
0509.963.444
European Land Registry Association● Active
0877.958.480
FDLV Belgium● Bankrupt
0840.970.895
FONDATION EUROPEENNE DES GREFFIERS DES TRIBUNAUX DE COMMERCE● Active
1002.751.653
Global Exchange Network Association● Active
0840.293.380
HA INVEST● Active
0881.454.737
L'ASSOCATION EUROPEENNE DES FABRICANTS DE BOITIERS POUR CD - EUROPEAN CD - BOXES MANUFACTURERS● Liquidation
0473.432.254
Maron● Active
0418.492.147
PICSTRO● Active
0820.520.129
Smart Containers Alliance● Active
1025.655.630

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202604/08/202529/08/202419/06/202304/07/202227/08/2021
General meeting15/05/202616/05/202517/05/202419/05/202320/05/202221/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 13 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202515/05/202631/08/2026FrenchPDF
Micro model31/12/202416/05/202504/08/2025FrenchPDF
Micro model31/12/202317/05/202429/08/2024FrenchPDF
Micro model31/12/202219/05/202319/06/2023FrenchPDF
Micro model31/12/202120/05/202204/07/2022FrenchPDF
Micro model31/12/202021/05/202127/08/2021FrenchPDF
Micro model31/12/201915/05/202018/08/2020FrenchPDF
Micro model31/12/201817/05/201919/07/2019FrenchPDF
Micro model31/12/201718/05/201827/06/2018FrenchPDF
Micro model31/12/201619/05/201725/07/2017FrenchPDF
Abridged model31/12/201520/05/201602/08/2016FrenchPDF
Abridged model31/12/201415/05/201524/08/2015FrenchPDF
Abridged model31/12/201316/05/201410/07/2014FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

NATHALIE MATHIEU

Manager · since 26 décembre 2012

Active

Ended mandates

NATHALIE MATHIEU

Director · since 26 décembre 2012

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates01/03/2023
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Other28/12/2012
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-923,6 €↑
  2. 2024
    Annual accounts 2024-8 k €↑
  3. 2023
    Annual accounts 2023-13,1 k €↓
  4. 2022
    Annual accounts 202229,9 k €↑
  5. 2021
    Annual accounts 202112 k €↓
  6. 2020
    Annual accounts 202012,6 k €↓
  7. 2019
    Annual accounts 201918,9 k €↑
  8. 2018
    Annual accounts 20189 k €↑
  9. 2017
    Annual accounts 20171,8 k €↓
  10. 2016
    Annual accounts 201617,8 k €↑
  11. 2015
    Annual accounts 2015911,2 €↓
  12. 2014
    Annual accounts 20148,2 k €↑
  13. 2013
    Annual accounts 2013-10,2 k €
  14. 26/12/2012
    IncorporationPrivate limited company