ACTIVE

HUB & SPOKE

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

22,6 k €

-76.6% YoY

Revenue

143,3 k €

-31.9% YoY

Equity

563,6 k €

-25.9% YoY

What does HUB & SPOKE do?

HUB & SPOKE is a Private limited company incorporated in 2012. Its main activity is: Other professional, scientific and technical activities n.e.c.. Its registered office is in La Hulpe.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0508.793.704

Incorporation

18/12/2012

Legal form

Private limited company

Registered office

Place Alphonse Favresse 39
1310 La Hulpe · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

30/06/2025

Activities (NACE)

74909Other professional, scientific and technical activities n.e.c.· main 74999Other professional, scientific and technical activities n.e.c.59120Motion picture, video and television programme post-production activities 59120Motion picture, video and television programme post-production activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 9 financial years

	2025		2024		2023		2022		2018		2017		2016		2015		2014
Income statement
Revenue	143,3 k €	-31.9%	210,4 k €	+8.9%	193,2 k €		–		–		1,6 M €		–		–		–
EBITDA	66,6 k €	-50.2%	133,6 k €	-3.2%	138 k €	+299%	34,6 k €	-88.3%	296,2 k €	-50.6%	599,8 k €	-23.7%	786,4 k €	+13033%	6 k €	+346%	-2,4 k €
Operating result	32,2 k €	-75.9%	133,6 k €	-3.2%	138 k €	+299%	34,6 k €	-74.0%	133 k €	-72.7%	487,5 k €	-29.7%	693,5 k €	+11482%	6 k €	+266%	-3,6 k €
Net result	22,6 k €	-76.6%	96,7 k €	-5.1%	101,9 k €	+282%	26,7 k €	-62.1%	70,4 k €	-75.3%	285 k €	-43.9%	508,3 k €	+8901%	5,6 k €	+255%	-3,7 k €
Balance sheet
Equity	563,6 k €	-25.9%	761 k €	+14.5%	664,3 k €	+18.1%	562,5 k €	+29.5%	434,3 k €	+19.3%	363,9 k €	+103%	178,9 k €	+769%	20,6 k €	+37.8%	14,9 k €
Total assets	592,8 k €	-27.5%	818,1 k €	+16.7%	700,9 k €	+20.1%	583,7 k €	-36.6%	920,3 k €	+11.3%	827,1 k €	-15.5%	978,6 k €	+1446%	63,3 k €	+324%	14,9 k €
Cash	116,9 k €	-51.9%	242,8 k €	+85.7%	130,8 k €	+53.4%	85,2 k €	-38.2%	137,9 k €	-20.1%	172,6 k €	-62.4%	458,8 k €	+3456%	12,9 k €	-12.9%	14,8 k €
Debts	29,2 k €	-48.9%	57,1 k €	+56.1%	36,6 k €	+71.9%	21,3 k €	-94.5%	385 k €	-16.9%	463,2 k €	-42.1%	799,7 k €	+1772%	42,7 k €		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 7 ended

Active mandates

Compagnie Générale des Effets Visuels

Director · since 26 mai 2015

Represented by Alain Carsoux

Active

Ended mandates

CGEV

Manager · since 16 octobre 2015

Represented by Alain Carsoux

Ended

Alain CARSOUX

Manager · since 27 mai 2015

Ended

Compagnie Générale des Effets Visuels

Manager · since 18 décembre 2012

Represented by Carsoux Alain

Ended

Arnaud BORGES

Manager · until 26 mai 2015

Ended

At this address

Other companies at this address

Company	CBE no.
BECINE● Active	0823.225.538
Benuts● Active	0832.947.314
PULP● Active	0736.947.897

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/02/2026	28/01/2025	26/01/2024	07/12/2022	28/10/2021	02/10/2020
General meeting	03/10/2025	04/10/2024	06/10/2023	07/10/2022	01/10/2021	02/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

12 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	30/06/2025	03/10/2025	02/02/2026	French	PDF
Full model	30/06/2024	04/10/2024	28/01/2025	French	PDF
Full model	30/06/2023	06/10/2023	26/01/2024	French	PDF
Abridged model	30/06/2022	07/10/2022	07/12/2022	French	PDF
Abridged model	30/06/2021	01/10/2021	28/10/2021	French	PDF
Abridged model	30/06/2020	02/10/2020	02/10/2020	French	PDF
Abridged model	30/06/2019	04/10/2019	28/10/2019	French	PDF
Abridged model	30/06/2018	05/10/2018	28/11/2018	French	PDF
Abridged model	30/06/2017	06/10/2017	08/12/2017	French	PDF
Abridged model	30/06/2016	07/10/2016	22/11/2016	French	PDF
Abridged model	30/06/2015	02/10/2015	16/11/2015	French	PDF
Abridged model	30/06/2014	03/10/2014	29/04/2015	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 7 ended

Active mandates

Compagnie Générale des Effets Visuels

Director · since 26 mai 2015

Represented by Alain Carsoux

Active

Ended mandates

CGEV

Manager · since 16 octobre 2015

Represented by Alain Carsoux

Ended

Alain CARSOUX

Manager · since 27 mai 2015

Ended

Compagnie Générale des Effets Visuels

Manager · since 18 décembre 2012

Represented by Carsoux Alain

Ended

Arnaud BORGES

Manager · until 26 mai 2015

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office27/07/2020
SIEGE SOCIAL
PDF
Other12/01/2016
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates24/11/2015
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates15/09/2015
DEMISSIONS, NOMINATIONS
PDF
Other10/01/2013
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202522,6 k €↓
2024
Annual accounts 202496,7 k €↓
2023
Annual accounts 2023101,9 k €↑
2022
Annual accounts 202226,7 k €↓
2018
Annual accounts 201870,4 k €↓
2017
Annual accounts 2017285 k €↓
2016
Annual accounts 2016508,3 k €↑
2015
Annual accounts 20155,6 k €↑
2014
Annual accounts 2014-3,7 k €
18/12/2012
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HUB & SPOKE

Overview

What does HUB & SPOKE do?

Trend over 9 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline