ACTIVE

Benuts

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
4,5 k €
-87.3% YoY
Gross margin
2,3 M €
+91.5% YoY
Equity
422,2 k €
+1.1% YoY
Workforce
13,7 ETP
+3.8% YoY

What does Benuts do?

Benuts is a Public limited company incorporated in 2011. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in La Hulpe. It employs on average 13,7 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0832.947.314
Incorporation
19/01/2011
Legal form
Public limited company
Registered office
Place Alphonse Favresse 39
1310 La Hulpe · WallonieSee on map
Contributed capital
62 500,00 €
Latest accounts
31/12/2025
Average workforce
13,7 ETP
Activities (NACE)
59113Motion picture, video and television programme production activities· main59113Motion picture, video and television programme production activities59120Motion picture, video and television programme post-production activities59120Motion picture, video and television programme post-production activities59120Motion picture, video and television programme post-production activities59120Motion picture, video and television programme post-production activities+4
Joint committees (1)
  • 227
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20252024202320222018201720162015201420132012
Income statement
Gross margin2,3 M €1,2 M €811,3 k €797 k €498,5 k €510,3 k €448,4 k €432,8 k €413,2 k €410,4 k €585,5 k €
EBITDA296,6 k €180,3 k €316,5 k €553,3 k €226,6 k €256 k €138,2 k €78,8 k €73 k €112,3 k €175,6 k €
Operating result20 k €65,4 k €94 k €72,4 k €53,6 k €18,8 k €58,4 k €7,4 k €10,4 k €43 k €77,7 k €
Net result4,5 k €35,7 k €60,5 k €53,5 k €29,6 k €6,3 k €6,7 k €148 €2,7 k €19,9 k €32,5 k €
Balance sheet
Equity422,2 k €417,7 k €382 k €321,5 k €160,5 k €130,8 k €124,5 k €117,8 k €117,7 k €114,9 k €95 k €
Total assets2,5 M €2,4 M €1,8 M €1,6 M €926 k €518,1 k €895,4 k €625,5 k €537,3 k €535,7 k €1 M €
Cash28 k €118,9 k €283,8 k €539,4 k €154,1 k €31,4 k €120,4 k €38,7 k €2,4 k €21,6 k €15 k €
Debts1,9 M €2 M €1,4 M €1,3 M €765,3 k €387,3 k €770,9 k €507,7 k €417,6 k €409,8 k €943,1 k €
Other
Workforce13,7 ETP13,2 ETP5,0 ETP4,2 ETP4,2 ETP4,0 ETP4,4 ETP5,0 ETP4,8 ETP4,2 ETP4,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 26 ended

Active mandates

HUB & SPOKE

Director · since 23 mars 2023 · until 23 mars 2029 · 0508.793.704

Represented by Carsoux Alain

Active
MOD BOX

Director · since 23 mars 2023 · until 23 mars 2029 · 0806.431.769

Represented by Denis Michel

Active

Ended mandates

HUB & SPOKE

Director · since 23 mars 2023 · until 23 mars 2029 · 0508.793.704

Represented by Carsoux ALAIN

Ended
MOD BOX

Managing director · since 23 mars 2023 · until 23 mars 2029 · 0806.431.769

Represented by Denis MICHEL

Ended
Damien Orio

Director · since 23 mars 2017 · until 23 mars 2023

Ended
HUB & SPOKE

Director · since 23 mars 2017 · until 23 mars 2023 · 0508.793.704

Represented by Carsoux ALAIN

Ended
At this address

Other companies at this address

CompanyCBE no.
BECINE● Active
0823.225.538
HUB & SPOKE● Active
0508.793.704
PULP● Active
0736.947.897
Annual accounts

Full financial information

202520242023202220212019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/07/201901/07/2018
Closing of the financial year31/12/202531/03/202431/03/202331/03/202231/03/202130/06/2019
Length of the financial year21 months12 months12 months12 months21 months12 months
Filing date30/06/202630/10/202427/09/202315/09/202215/10/202121/01/2020
General meeting01/06/202602/09/202404/09/202305/09/202206/09/202102/12/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202501/06/202630/06/2026FrenchPDF
Abridged model31/03/202402/09/202430/10/2024FrenchPDF
Abridged model31/03/202304/09/202327/09/2023FrenchPDF
Abridged model31/03/202205/09/202215/09/2022FrenchPDF
Abridged model31/03/202106/09/202115/10/2021FrenchPDF
Abridged model30/06/201902/12/201921/01/2020FrenchPDF
Abridged model30/06/201803/12/201810/01/2019FrenchPDF
Abridged model30/06/201704/12/201712/12/2017FrenchPDF
Abridged model30/06/201607/10/201602/11/2016FrenchPDF
Abridged model30/06/201507/12/201508/01/2016FrenchPDF
Abridged model30/06/201401/12/201415/01/2015FrenchPDF
Abridged model30/06/201302/12/201311/02/2014FrenchPDF
Abridged model30/06/201203/12/201208/01/2013FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 26 ended

Active mandates

HUB & SPOKE

Director · since 23 mars 2023 · until 23 mars 2029 · 0508.793.704

Represented by Carsoux Alain

Active
MOD BOX

Director · since 23 mars 2023 · until 23 mars 2029 · 0806.431.769

Represented by Denis Michel

Active

Ended mandates

HUB & SPOKE

Director · since 23 mars 2023 · until 23 mars 2029 · 0508.793.704

Represented by Carsoux ALAIN

Ended
MOD BOX

Managing director · since 23 mars 2023 · until 23 mars 2029 · 0806.431.769

Represented by Denis MICHEL

Ended
Damien Orio

Director · since 23 mars 2017 · until 23 mars 2023

Ended
HUB & SPOKE

Director · since 23 mars 2017 · until 23 mars 2023 · 0508.793.704

Represented by Carsoux ALAIN

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other26/02/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Mandates27/06/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates27/10/2022
    DENOMINATION
    PDF
  • Other13/07/2020
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Registered office11/10/2019
    SIEGE SOCIAL
    PDF
  • Mandates31/01/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates11/04/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/03/2015
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20254,5 k €↓
  2. 2024
    Annual accounts 202435,7 k €↓
  3. 2023
    Annual accounts 202360,5 k €↑
  4. 2023
    Name changeBenuts
  5. 2022
    Annual accounts 202253,5 k €↑
  6. 2018
    Annual accounts 201829,6 k €↑
  7. 2017
    Annual accounts 20176,3 k €↓
  8. 2016
    Annual accounts 20166,7 k €↑
  9. 2015
    Annual accounts 2015148 €↓
  10. 2014
    Annual accounts 20142,7 k €↓
  11. 2013
    Annual accounts 201319,9 k €↓
  12. 2012
    Annual accounts 201232,5 k €
  13. 2012
    Name changeWizz District
  14. 19/01/2011
    IncorporationPublic limited company