NORMAL SITUATION

GRF

Financial year 2025 · closed on 31/12/2025
Net result
-5,6 k €
-55.5% YoY
Gross margin
-5 k €
-71.3% YoY
Equity
15,4 k €
-26.6% YoY

Company — Normal situation.

What does GRF do?

GRF is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0511.978.371
Legal form
Private company with limited liability
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Signals
Solid equityGood liquidity
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2025202420232022202120202019201820172016201520142013
Income statement
Gross margin-5 k €-2,9 k €13,9 k €-9,5 k €-10,6 k €-1,6 k €8,1 k €-69,3 k €-24,7 k €36,7 k €43,4 k €44,4 k €53,7 k €
EBITDA-5,5 k €-3,6 k €11,4 k €-11,5 k €-12,6 k €-3,9 k €17,8 k €17,2 k €13,5 k €9,5 k €3,5 k €6 k €2,8 k €
Operating result-5,5 k €-3,6 k €11,4 k €-608,2 €-17,2 k €-8,5 k €13,2 k €12,5 k €-1,2 k €9,5 k €3,5 k €6 k €2,8 k €
Net result-5,6 k €-3,6 k €11,3 k €-930,6 €-17,8 k €-8,3 k €13,8 k €8,1 k €-1,4 k €5,9 k €-1,3 k €3,8 k €5,2 k €
Balance sheet
Equity15,4 k €21 k €24,5 k €13,2 k €14,2 k €31,9 k €40,2 k €26,5 k €18,4 k €19,8 k €13,9 k €15,2 k €11,4 k €
Total assets20,4 k €22,6 k €76 k €65,6 k €68,1 k €72,9 k €101,7 k €204,8 k €186,8 k €197,3 k €200,8 k €132,8 k €85,3 k €
Cash7,3 €120 €49,1 €389,6 €362,2 €852,6 €53,9 €1,6 k €299,9 €103,8 k €30,9 k €1,4 k €9,6 k €
Debts5 k €1,6 k €51,5 k €52,1 k €37,8 k €25,4 k €45,7 k €150,6 k €51,7 k €22,2 k €58,4 k €28,9 k €23,3 k €
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

NOEMY

Director · since 21 février 2013 · 0511.975.205

Active

Ended mandates

NOEMY

Manager · since 21 février 2013 · 0511.975.205

Ended
NOEMY

Manager · 0511.975.205

Represented by Jean-François CLARINVAL

Ended
NOEMY

Manager · 0511.975.205

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/08/202628/08/202529/08/202428/08/202315/08/202227/08/2021
General meeting28/05/202629/05/202530/05/202425/05/202326/05/202227/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202528/05/202629/08/2026FrenchPDF
Micro model31/12/202429/05/202528/08/2025FrenchPDF
Micro model31/12/202330/05/202429/08/2024FrenchPDF
Micro model31/12/202225/05/202328/08/2023FrenchPDF
Micro model31/12/202126/05/202215/08/2022FrenchPDF
Micro model31/12/202027/05/202127/08/2021FrenchPDF
Micro model31/12/201928/05/202031/08/2020FrenchPDF
Micro model31/12/201830/05/201930/08/2019FrenchPDF
Micro model31/12/201731/05/201817/07/2018FrenchPDF
Micro model31/12/201625/05/201702/02/2018FrenchPDF
Abridged model31/12/201526/05/201631/08/2016FrenchPDF
Abridged model31/12/201428/05/201527/08/2015FrenchPDF
Abridged model31/12/201329/04/201421/08/2014FrenchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

NOEMY

Director · since 21 février 2013 · 0511.975.205

Active

Ended mandates

NOEMY

Manager · since 21 février 2013 · 0511.975.205

Ended
NOEMY

Manager · 0511.975.205

Represented by Jean-François CLARINVAL

Ended
NOEMY

Manager · 0511.975.205

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Dissolution03/04/2026
    RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-5,6 k €
  2. 2024
    Annual accounts 2024-3,6 k €
  3. 2023
    Annual accounts 202311,3 k €
  4. 2022
    Annual accounts 2022-930,6 €
  5. 2021
    Annual accounts 2021-17,8 k €
  6. 2020
    Annual accounts 2020-8,3 k €
  7. 2019
    Annual accounts 201913,8 k €
  8. 2018
    Annual accounts 20188,1 k €
  9. 2017
    Annual accounts 2017-1,4 k €
  10. 2016
    Annual accounts 20165,9 k €
  11. 2015
    Annual accounts 2015-1,3 k €
  12. 2014
    Annual accounts 20143,8 k €
  13. 2013
    Annual accounts 20135,2 k €