Xior AGBL
0518.932.083 · rovalta.com · 24/09/2026
NORMAL SITUATION
Xior AGBL
Company — Normal situation.
Financial year 2022 · Closed on 30/12/2022
Net result-697,2 k €+72,4 %over 1 year
Gross margin2,8 M €+434,3 %over 1 year
Equity57,8 M €+187,0 %over 1 year
Workforce2,5 ETP+212,5 %over 1 year
Overview
Identity
Source · BCE/KBOXior AGBL is a company registered in Belgium. It employs on average 2,5 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0518.932.083
- Legal form
- Public limited company
- Contributed capital
- 44 792 423,50 €
- Latest accounts
- 30/12/2022
- Average workforce
- 2,5 ETP
Joint committees (1)
- 323
Signals
Solid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 9 filingsTrend over 9 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 2,8 M € | +434% | -844,9 k € | -493% | -142,6 k € | -142% | -58,9 k € | +46.4% | -109,8 k € |
| EBITDA | 2,4 M € | +275% | -1,4 M € | -830% | -146 k € | -34.1% | -108,9 k € | +2.4% | -111,6 k € |
| Operating result | 376 k € | +112% | -3 M € | -327% | -707,9 k € | -15.4% | -613,3 k € | -8.9% | -563,4 k € |
| Net result | -697,2 k € | +72.4% | -2,5 M € | -1230% | -190,1 k € | -293% | 98,5 k € | +31.5% | 74,9 k € |
| Balance sheet | |||||||||
| Equity | 57,8 M € | +187% | 20,1 M € | -53.8% | 43,6 M € | +21.5% | 35,9 M € | +5.4% | 34,1 M € |
| Total assets | 104,2 M € | +73.7% | 60 M € | +12.3% | 53,4 M € | +27.8% | 41,8 M € | +21.1% | 34,5 M € |
| Cash | 534,9 k € | +25.0% | 428 k € | -94.2% | 7,4 M € | +600% | 1,1 M € | -76.6% | 4,5 M € |
| Debts | 45,1 M € | +16.1% | 38,8 M € | +297% | 9,8 M € | +66.9% | 5,9 M € | +1308% | 416,3 k € |
| Other | |||||||||
| Workforce | 2,5 ETP | +213% | 0,8 ETP | – | 0,5 ETP | – | |||
Board of directors
Source · NBB, accounts to 30/12/20222 active · 7 ended
Active mandates
Christian TEUNISSEN
ActiveFrederik SNAUWAERT
ActiveEnded mandates
Financials
Full financial information
Source · NBB| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 30/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 05/06/2023 | 24/05/2022 | 20/05/2021 | 29/06/2020 | 23/05/2019 | 31/05/2018 |
| General meeting | 19/05/2023 | 19/05/2022 | 30/04/2021 | 24/04/2020 | 26/04/2019 | 27/04/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 9 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/12/2022 | 19/05/2023 | 05/06/2023 | Dutch | |
| Abridged model | 31/12/2021 | 19/05/2022 | 24/05/2022 | Dutch | |
| Abridged model | 31/12/2020 | 30/04/2021 | 20/05/2021 | Dutch | |
| Abridged model | 31/12/2019 | 24/04/2020 | 29/06/2020 | Dutch | |
| Abridged model | 31/12/2018 | 26/04/2019 | 23/05/2019 | Dutch | |
| Abridged model | 31/12/2017 | 27/04/2018 | 31/05/2018 | Dutch | |
| Abridged model | 31/12/2016 | 28/04/2017 | 30/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 29/04/2016 | 26/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 24/04/2015 | 11/05/2015 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 30/12/20222 active · 7 ended
Active mandates
Christian TEUNISSEN
ActiveFrederik SNAUWAERT
ActiveEnded mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution28/02/2023RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring14/11/2022RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
- Registered office24/06/2022MAATSCHAPPELIJKE ZETEL
- Restructuring22/02/2022RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring22/02/2022RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates18/01/2022BENAMING - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Capital / shares27/12/2021KAPITAAL - AANDELEN
- Restructuring26/11/2021RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022-697,2 k €↑
- 2021Annual accounts 2021-2,5 M €↓
- 2020Annual accounts 2020-190,1 k €↓
- 2019Annual accounts 201998,5 k €↑
- 2018Annual accounts 201874,9 k €↑
- 2017Annual accounts 2017-119,8 k €↓
- 2016Annual accounts 2016-51,6 k €↑
- 2015Annual accounts 2015-447,6 k €↑
- 2014Annual accounts 2014-460,6 k €