ACTIVE

VILNA GAON

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result49,2 k €+272,7 %over 1 year
Gross margin89 k €+108,1 %over 1 year
Equity286,5 k €+20,7 %over 1 year

Identity

Source · BCE/KBO

VILNA GAON is a Private limited company incorporated in 2013. Its main activity is: Data processing, hosting and related activities; web portals. Its registered office is in Hannut.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0521.786.457
Incorporation
06/03/2013
Legal form
Private limited company
Registered office
Rue de Houtain (GD HT) 31
4280 Hannut · Wallonie
Contributed capital
203 715,00 €
Latest accounts
31/12/2024
Contacts
2 public details availableLog in to view
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 11 filings

Trend over 11 financial years

20242023202220212020
Income statement
Gross margin89 k €42,8 k €18,1 k €10,2 k €24,5 k €
EBITDA82,2 k €26,9 k €18,1 k €10 k €17,1 k €
Operating result76,1 k €20,8 k €11,3 k €3,4 k €10,5 k €
Net result49,2 k €13,2 k €7,5 k €1,8 k €9,4 k €
Balance sheet
Equity286,5 k €237,3 k €224,1 k €216,5 k €214,7 k €
Total assets679,7 k €645,5 k €310,5 k €271,4 k €263,3 k €
Cash4,2 k €–5,4 k €––
Debts393,3 k €408,2 k €86,4 k €54,8 k €48,6 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 4 ended

Active mandates

Stephan PIRE

Director

Active

Ended mandates

Julien DE MARCHIN

Manager

Ended
Leila Rebbouh

Manager

Ended
Stephan Pire

Manager

Ended
Stephan PIRE

Mandate

Ended

Other companies at this address

Rue de Houtain (GD HT) 31 4280 Hannut
CompanyCBE no.
EVENTS PROMOTIONS● Active
0466.517.045
GEORGIM● Active
1010.252.129
HANIMMO● Active
0678.640.506
LR Data Science● Active
0542.542.972
PROGESTOR● Active
0455.234.361
SEBRIMO● Active
1037.720.846

Full financial information

Source · NBB
202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date12/02/202614/06/202505/06/202528/12/202228/12/202231/12/2020
General meeting30/06/202530/06/202430/06/202330/06/202230/06/202108/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 11 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202430/06/202512/02/2026FrenchPDF
Micro model31/12/202330/06/202414/06/2025FrenchPDF
Micro model31/12/202230/06/202305/06/2025FrenchPDF
Micro model31/12/202130/06/202228/12/2022FrenchPDF
Micro model31/12/202030/06/202128/12/2022FrenchPDF
Micro model31/12/201908/09/202031/12/2020FrenchPDF
Micro model31/12/201827/12/201913/01/2020FrenchPDF
Micro model31/12/201730/06/201831/10/2018FrenchPDF
Micro model31/12/201630/06/201730/09/2017FrenchPDF
Abridged model31/12/201520/04/201630/08/2016FrenchPDF
Abridged model31/12/201415/04/201526/08/2015FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 4 ended

Active mandates

Stephan PIRE

Director

Active

Ended mandates

Julien DE MARCHIN

Manager

Ended
Leila Rebbouh

Manager

Ended
Stephan Pire

Manager

Ended
Stephan PIRE

Mandate

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates09/09/2021
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DIVERS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Mandates08/01/2020
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares18/05/2018
    CAPITAL, ACTIONS
    PDF
  • Mandates12/07/2017
    DENOMINATION - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Other15/03/2013
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202449,2 k €↑
  2. 2023
    Annual accounts 202313,2 k €↑
  3. 2022
    Annual accounts 20227,5 k €↑
  4. 2021
    Annual accounts 20211,8 k €↓
  5. 2020
    Annual accounts 20209,4 k €↑
  6. 2019
    Annual accounts 2019-8,7 k €↓
  7. 2018
    Annual accounts 2018-2,3 k €↓
  8. 2017
    Annual accounts 20175,5 k €↑
  9. 2016
    Annual accounts 20164,8 k €↑
  10. 2015
    Annual accounts 2015-4 k €↓
  11. 2014
    Annual accounts 20146,3 k €
  12. 06/03/2013
    IncorporationPrivate limited company