ACTIVE

PHARMA WERBOMONT

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result190,3 k €+5,3 %over 1 year

Gross margin519,5 k €+6,5 %over 1 year

Equity566,3 k €+7,7 %over 1 year

Workforce3,3 ETP-19,5 %over 1 year

Identity

Source · BCE/KBO

PHARMA WERBOMONT is a Private limited company incorporated in 2013. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Ferrières. It employs on average 3,3 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0521.812.587
Incorporation: 07/03/2013
Legal form: Private limited company
Registered office: Route de Huy 6 A
4190 Ferrières · WallonieSee on map
Contributed capital: 40 000,00 €
Latest accounts: 31/12/2025
Average workforce: 3,3 ETP

Activities (NACE)

47730Dispensing chemist in specialised stores· main 47730Dispensing chemist in specialised stores 10860Manufacture of homogenised food preparations and dietetic food 10860Manufacture of homogenised food preparations and dietetic food 21100Manufacture of basic pharmaceutical products 21100Manufacture of basic pharmaceutical products+4

Contacts

2 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 13 filings

Trend over 13 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	519,5 k €	+6.5%	488 k €	+0.5%	485,5 k €	+8.4%	448 k €	+12.3%	399 k €
EBITDA	291,4 k €	+0.9%	288,9 k €	+16.7%	247,5 k €	-5.7%	262,5 k €	+7.5%	244,2 k €
Operating result	263,8 k €	+4.0%	253,5 k €	+21.1%	209,4 k €	+18.9%	176,1 k €	+1.5%	173,5 k €
Net result	190,3 k €	+5.3%	180,8 k €	+23.4%	146,6 k €	+13.5%	129,1 k €	+3.0%	125,3 k €
Balance sheet
Equity	566,3 k €	+7.7%	526 k €	+18.1%	445,2 k €	+11.7%	398,7 k €	+7.9%	369,6 k €
Total assets	1,3 M €	+5.8%	1,3 M €	-2.5%	1,3 M €	+6.9%	1,2 M €	+10.2%	1,1 M €
Cash	340,1 k €	+19.1%	285,5 k €	-36.7%	450,8 k €	-3.4%	466,7 k €	+25.4%	372,3 k €
Debts	778,6 k €	+4.5%	744,8 k €	-13.2%	858,1 k €	+4.5%	820,8 k €	+11.3%	737,3 k €
Other
Workforce	3,3 ETP	-19.5%	4,1 ETP	-2.4%	4,2 ETP	+5.0%	4,0 ETP	+48.1%	2,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
T-OLINE0687.469.880Represented by Carine ARCHAMBEAU	DirectorManager03/01/2018 → 2020 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Carine ARCHAMBEAU	Manager27/02/2013 → 02/01/2018

Other companies at this address

Route de Huy 6 A 4190 Ferrières

Company	CBE no.
DIXIMO● Active	0458.596.204

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/06/2026	30/07/2025	13/08/2024	12/07/2023	26/07/2022	02/08/2021
General meeting	15/06/2026	15/06/2025	15/06/2024	15/06/2023	15/06/2022	15/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 13 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	15/06/2026	24/06/2026	French	PDF
Abridged model	31/12/2024	15/06/2025	30/07/2025	French	PDF
Abridged model	31/12/2023	15/06/2024	13/08/2024	French	PDF
Abridged model	31/12/2022	15/06/2023	12/07/2023	French	PDF
Abridged model	31/12/2021	15/06/2022	26/07/2022	French	PDF
Abridged model	31/12/2020	15/06/2021	02/08/2021	French	PDF
Abridged model	31/12/2019	15/06/2020	21/09/2020	French	PDF
Abridged model	31/12/2018	15/06/2019	30/09/2019	French	PDF
Abridged model	31/12/2017	15/06/2018	19/07/2018	French	PDF
Abridged model	31/12/2016	15/06/2017	30/06/2017	French	PDF
Abridged model	31/12/2015	15/06/2016	02/08/2016	French	PDF
Abridged model	31/12/2014	15/06/2015	25/06/2015	French	PDF
Abridged model	31/12/2013	16/06/2014	17/06/2014	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
T-OLINE0687.469.880Represented by Carine ARCHAMBEAU	DirectorManager03/01/2018 → 2020 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Carine ARCHAMBEAU	Manager27/02/2013 → 02/01/2018

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates01/12/2022
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates20/02/2018
DEMISSIONS, NOMINATIONS
PDF
Other18/03/2013
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings13 filings

Mandates

T-OLINE

Carine ARCHAMBEAU

20132014201520162017201820192020202120222023202420252026

WERBOMONT PHARMAPharma Werbomont

Route de Huy, 6, 4190 Ferrières

DirectorManager

Manager

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Route de Huy 6 A, 4190 FerrièresCurrent		CBE
Route de Huy, 6, 4190 Ferrières	accounts 2023 → 2025	Accounts 2025 · 2026-00192308
Route de Huy 6A, 4190 Ferrières	accounts 2022	Accounts 2022 · 2023-00231105
Route de Huy 6 bte A, 4190 Ferrières	accounts 2021	Accounts 2021 · 2022-20220648

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
PHARMA WERBOMONTCurrent		CBE
WERBOMONT PHARMA	accounts 2024 → 2025	Accounts 2025 · 2026-00192308
Pharma Werbomont	accounts 2021 → 2023	Accounts 2023 · 2024-00341695

Events

2025
Annual accounts 2025190,3 k €↑
2024
Annual accounts 2024180,8 k €↑
2024
Name changeWERBOMONT PHARMA
2023
Annual accounts 2023146,6 k €↑
2022
Annual accounts 2022129,1 k €↑
2021
Annual accounts 2021125,3 k €↑
2020
Annual accounts 2020109,8 k €↑
2019
Annual accounts 201984,1 k €↑
2018
Annual accounts 201872 k €↑
2017
Annual accounts 201753 k €↓
2016
Annual accounts 201669,5 k €↑
2015
Annual accounts 201541,4 k €↓
2014
Annual accounts 201456,4 k €↑
2013
Annual accounts 201333,7 k €
07/03/2013
IncorporationPrivate limited company

PHARMA WERBOMONT

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events