ACTIVE

Sébastien LEMAIRE

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result-28,4 k €-135,6 %over 1 year
Gross margin181 k €+9,6 %over 1 year
Equity169,7 k €-14,3 %over 1 year

Identity

Source · BCE/KBO

Sébastien LEMAIRE is a Private limited company incorporated in 2013. Its main activity is: General medical practice activities. Its registered office is in Ottignies-Louvain-la-Neuve.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0521.865.344
Incorporation
05/03/2013
Legal form
Private limited company
Registered office
Rue du Traité de Rome 8 box 2
1348 Ottignies-Louvain-la-Neuve · WallonieSee on map
Contributed capital
12 400,00 €
Latest accounts
30/06/2025
Contacts
3 public details availableLog in to view
Signals
Positive cashflowPositive EBITDA

Financials

Source · NBB, 12 filings

Trend over 10 financial years

20252024202320222019
Income statement
Gross margin181 k €165,1 k €146,8 k €119,7 k €61,7 k €
EBITDA170,4 k €162,9 k €127,6 k €117,2 k €57,4 k €
Operating result17,1 k €144,8 k €101,6 k €86,4 k €31,3 k €
Net result-28,4 k €79,7 k €55,8 k €54,1 k €18 k €
Balance sheet
Equity169,7 k €198,1 k €118,4 k €62,6 k €-8 k €
Total assets1,2 M €1,1 M €772,2 k €418,1 k €341,8 k €
Cash49,3 k €267,5 k €29,9 k €161,3 k €12,7 k €
Debts878,1 k €872,8 k €653,8 k €355,5 k €349,7 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 2 ended

Active mandates

Sébastien Lemaire

Director

Active

Ended mandates

SEBASTIEN LEMAIRE

Manager · since 08 mars 2013

Ended
Sébastien Lemaire

Director · since 05 mars 2013

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/01/202622/01/202531/01/202430/01/202331/01/202230/01/2021
General meeting12/12/202513/12/202408/12/202309/12/202210/12/202111/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 12 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202512/12/202530/01/2026FrenchPDF
Micro model30/06/202413/12/202422/01/2025FrenchPDF
Micro model30/06/202308/12/202331/01/2024FrenchPDF
Micro model30/06/202209/12/202230/01/2023FrenchPDF
Micro model30/06/202110/12/202131/01/2022FrenchPDF
Micro model30/06/202011/12/202030/01/2021FrenchPDF
Micro model30/06/201913/12/201929/01/2020FrenchPDF
Micro model30/06/201814/12/201828/01/2019FrenchPDF
Micro model30/06/201708/12/201731/01/2018FrenchPDF
Abridged model30/06/201609/12/201627/01/2017FrenchPDF
Abridged model30/06/201511/12/201508/01/2016FrenchPDF
Abridged model30/06/201412/12/201415/01/2015FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 2 ended

Active mandates

Sébastien Lemaire

Director

Active

Ended mandates

SEBASTIEN LEMAIRE

Manager · since 08 mars 2013

Ended
Sébastien Lemaire

Director · since 05 mars 2013

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates21/05/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office14/08/2014
    SIEGE SOCIAL
    PDF
  • Other29/07/2013
    DIVERS
    PDF
  • Other21/03/2013
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-28,4 k €↓
  2. 2024
    Annual accounts 202479,7 k €↑
  3. 2023
    Annual accounts 202355,8 k €↑
  4. 2023
    Name changeLemaire Sébastien
  5. 2022
    Annual accounts 202254,1 k €↑
  6. 2022
    Name changeSébastien Lemaire
  7. 2019
    Annual accounts 201918 k €↑
  8. 2018
    Annual accounts 2018-800 €↓
  9. 2017
    Annual accounts 201713,1 k €↑
  10. 2016
    Annual accounts 2016-11,4 k €↓
  11. 2015
    Annual accounts 2015-2,9 k €↑
  12. 2014
    Annual accounts 2014-36,4 k €
  13. 05/03/2013
    IncorporationPrivate limited company