ACTIVE

Wemanity Reply

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-32,7 k €

+88.3% YoY

Revenue

16,3 M €

-17.8% YoY

Equity

1,9 M €

-1.7% YoY

Workforce

62,5 ETP

-1.6% YoY

What does Wemanity Reply do?

Wemanity Reply is a Public limited company incorporated in 2013. Its main activity is: Engineering activities and related technical consultancy. Its registered office is in Bruxelles. It employs on average 62,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0521.915.329

Incorporation

11/03/2013

Legal form

Public limited company

Registered office

Rue de Loxum 25
1000 Bruxelles · BruxellesSee on map

Contributed capital

80 900,00 €

Latest accounts

31/12/2025

Average workforce

62,5 ETP

Activities (NACE)

71121Engineering activities and related technical consultancy· main 71121Engineering activities and related technical consultancy 82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.70200Management consultancy activities 70220Business and other management consultancy activities

Signals

Good liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 12 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014
Income statement
Revenue	16,3 M €	-17.8%	19,8 M €	-5.6%	21 M €	+27.4%	16,5 M €	+20.3%	13,7 M €	+41.1%	9,7 M €	-5.5%	10,3 M €		–		–		–		–		–
EBITDA	619,5 k €	+1553%	-42,6 k €	-102%	1,9 M €	+134%	792,8 k €	-18.5%	972,7 k €	+305%	240,1 k €	-76.0%	999,8 k €	+193%	341,6 k €	+95.0%	175,2 k €	+94.2%	90,2 k €	+102%	44,7 k €	+444%	8,2 k €
Operating result	554,3 k €	+647%	-101,4 k €	-106%	1,8 M €	+140%	751,5 k €	-19.8%	937 k €	+325%	220,5 k €	-77.1%	962,6 k €	+217%	303,7 k €	+191%	104,5 k €	+98.7%	52,6 k €	+187%	18,3 k €	+191%	6,3 k €
Net result	-32,7 k €	+88.3%	-280,3 k €	-127%	1,1 M €	+238%	311,2 k €	+14.1%	272,7 k €	+3850%	-7,3 k €	-101%	539,2 k €	+541%	84,2 k €	+3876%	2,1 k €	-78.2%	9,7 k €	+240%	2,9 k €	+122%	1,3 k €
Balance sheet
Equity	1,9 M €	-1.7%	2 M €	-15.2%	2,3 M €	+82.4%	1,3 M €	+32.2%	966,2 k €	+39.3%	693,5 k €	-1.0%	700,8 k €	+334%	161,6 k €	+109%	77,5 k €	+2.8%	75,3 k €	+14.8%	65,6 k €	+4.6%	62,8 k €
Total assets	12,3 M €	-33.0%	18,4 M €	+21.2%	15,2 M €	+53.2%	9,9 M €	+38.3%	7,2 M €	+61.9%	4,4 M €	-12.9%	5,1 M €	+54.8%	3,3 M €	+7.5%	3,1 M €	+167%	1,1 M €	+89.1%	603,5 k €	+11.6%	540,6 k €
Cash	3,1 M €	+433%	575,5 k €	-55.9%	1,3 M €	+201%	433,9 k €	-2.5%	445 k €	+140%	185,4 k €	+91.6%	96,8 k €	-60.3%	243,9 k €	-0.5%	245,1 k €	+500%	40,8 k €	-45.8%	75,4 k €	+5.7%	71,3 k €
Debts	10,4 M €	-36.9%	16,4 M €	+27.8%	12,8 M €	+53.8%	8,3 M €	+35.3%	6,2 M €	+68.7%	3,7 M €	-14.8%	4,3 M €	+39.4%	3,1 M €	+7.7%	2,9 M €	+178%	1 M €	+91.1%	537,8 k €	+12.6%	477,8 k €
Other
Workforce	62,5 ETP	-1.6%	63,5 ETP	-27.4%	87,5 ETP	+11.7%	78,3 ETP	+15.3%	67,9 ETP	+3.0%	65,9 ETP	+20.3%	54,8 ETP	+42.0%	38,6 ETP	+66.4%	23,2 ETP	+84.1%	12,6 ETP	-13.7%	14,6 ETP	+147%	5,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 12 ended

Active mandates

Flavia Rebuffat

Director

Active

Marco Cusinato

Director

Active

Ended mandates

AVILO CAPITAL

Director · since 11 mars 2013 · 0811.754.990

Represented by JEAN-CHRISTOPHE CONTICELLO

Ended

AVILO CAPITAL

Director · since 11 mars 2013 · 0811.754.990

Represented by Jean-Christophe Conticello

Ended

AVILO CAPITAL

Director · since 11 mars 2013 · 0811.754.990

Represented by JEAN-CHRISTOPHE CONTICELLO

Ended

AVILO CAPITAL

Director · since 11 mars 2013 · 0811.754.990

Represented by Jean-Christophe Conticello

Ended

At this address

Other companies at this address

Company	CBE no.
Advocatenkantoor HENK VERSTRAETE● Active	0839.606.264
AVANTAGE REPLY (BELGIUM)● Active	0835.162.872
Avenir Reply● Active	0722.844.988
Business Elements Reply● Active	0675.439.209
DKERDA● Active	0718.672.010
DKV BELGIUM● Active	0414.858.607
DKV Services Belgium● Active	1034.830.543
ERGO Audit Hub Belgium● Active	0690.957.526
ERGO INSURANCE● Active	0414.875.829
ERGO SERVICE-kostendelende vereniging● Active	0690.959.110
GLEISS-LUTZ-HOOTZ-HIRSCH & PARTN● Active	0544.194.645
HANS VAN BAVEL● Active	0861.261.911
Jan Peeters - Advocaat bij de Balie te Brussel● Active	0867.548.994
OLIVER STEVENS, ADVOCATENKANTOOR● Active	0644.803.936
Raphaël Wettasinghe Avocat● Active	1038.214.457
REPLY BELGIUM● Active	0546.619.546
R. Nauwelaerts● Active	0863.137.870
SISLEY Belgique● Active	0836.849.781
SPRINT REPLY● Active	0674.508.405
STIBBE● Active	0429.914.688

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/07/2026	26/06/2025	27/08/2024	19/12/2023	01/07/2022	03/08/2021
General meeting	30/06/2026	26/05/2025	26/05/2024	26/05/2023	26/05/2022	29/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

12 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	30/06/2026	06/07/2026	French	PDF
Full model	31/12/2024	26/05/2025	26/06/2025	French	PDF
Full model	31/12/2023	26/05/2024	27/08/2024	French	PDF
Full model	31/12/2022	26/05/2023	19/12/2023	French	PDF
Full model	31/12/2021	26/05/2022	01/07/2022	French	PDF
Full model	31/12/2020	29/06/2021	03/08/2021	French	PDF
Full model	31/12/2019	03/06/2020	18/12/2020	French	PDF
Abridged model	31/12/2018	26/05/2019	06/09/2019	French	PDF
Abridged model	31/12/2017	26/05/2018	31/08/2018	French	PDF
Abridged model	31/12/2016	26/05/2017	29/08/2017	French	PDF
Abridged model	31/12/2015	29/08/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	20/08/2015	27/08/2015	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 12 ended

Active mandates

Flavia Rebuffat

Director

Active

Marco Cusinato

Director

Active

Ended mandates

AVILO CAPITAL

Director · since 11 mars 2013 · 0811.754.990

Represented by JEAN-CHRISTOPHE CONTICELLO

Ended

AVILO CAPITAL

Director · since 11 mars 2013 · 0811.754.990

Represented by Jean-Christophe Conticello

Ended

AVILO CAPITAL

Director · since 11 mars 2013 · 0811.754.990

Represented by JEAN-CHRISTOPHE CONTICELLO

Ended

AVILO CAPITAL

Director · since 11 mars 2013 · 0811.754.990

Represented by Jean-Christophe Conticello

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office28/08/2026
Transfert de siège
PDF
Registered office23/03/2026
SIEGE SOCIAL
PDF
Mandates17/10/2025
DEMISSIONS, NOMINATIONS
PDF
Restructuring22/01/2025
CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring22/01/2025
CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring29/05/2024
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring29/05/2024
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates27/01/2023
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-32,7 k €↑
2024
Annual accounts 2024-280,3 k €↓
2023
Annual accounts 20231,1 M €↑
2022
Annual accounts 2022311,2 k €↑
2022
Name changeWEMANITY REPLY
2021
Annual accounts 2021272,7 k €↑
2020
Annual accounts 2020-7,3 k €↓
2019
Annual accounts 2019539,2 k €↑
2018
Annual accounts 201884,2 k €↑
2017
Annual accounts 20172,1 k €↓
2016
Annual accounts 20169,7 k €↑
2015
Annual accounts 20152,9 k €↑
2014
Annual accounts 20141,3 k €
2014
Name changeWemanity Belgium
11/03/2013
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Wemanity Reply

Overview

What does Wemanity Reply do?

Trend over 12 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline