ACTIVE

Business Elements Reply

Financial year 2025 · closed on 31/12/2025
Net result
1,3 M €
+1112.0% YoY
Revenue
18,3 M €
+35.8% YoY
Equity
2,4 M €
+15.5% YoY
Workforce
52,4 ETP
-5.4% YoY

What does Business Elements Reply do?

Business Elements Reply is a Public limited company incorporated in 2017. Its main activity is: Computer consultancy activities. Its registered office is in Bruxelles. It employs on average 52,4 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0675.439.209
Incorporation
04/05/2017
Legal form
Public limited company
Registered office
Rue de Loxum 25
1000 Bruxelles · BruxellesSee on map
Contributed capital
61 500,00 €
Latest accounts
31/12/2025
Average workforce
52,4 ETP
Joint committees (2)
  • 200
  • 20000
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 7 financial years

2025202420232022202120202019
Income statement
Revenue18,3 M €13,5 M €
EBITDA1,9 M €198,6 k €1,5 M €1,3 M €-333,1 k €196,1 k €708,5 k €
Operating result1,9 M €140,9 k €1,4 M €1,3 M €-399,3 k €146,5 k €673 k €
Net result1,3 M €-131,2 k €925,4 k €986,8 k €-418,4 k €-9,6 k €397,2 k €
Balance sheet
Equity2,4 M €2,1 M €2,2 M €1,3 M €336,3 k €754,7 k €764,3 k €
Total assets8 M €4,6 M €5,5 M €4,4 M €3,1 M €4 M €2,1 M €
Cash1,3 M €1 M €1,4 M €1,1 M €332,7 k €218,7 k €114,5 k €
Debts5,2 M €2,4 M €3,2 M €2,9 M €2,6 M €3,2 M €1,3 M €
Other
Workforce52,4 ETP55,4 ETP62,6 ETP49,8 ETP49,8 ETP44,1 ETP37,6 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 6 ended

Active mandates

Lionel van Zyl

Director · since 18 décembre 2024 · until 18 décembre 2030

Active
Flavia REBUFFAT

Director · since 28 mai 2021 · until 17 mai 2027

Active
FREDERIC GIELEN

Director · since 28 mai 2021 · until 17 mai 2027

Active
Laurent DERAMAIX

Managing director · since 23 avril 2020

Active

Ended mandates

Laurent DERAMAIX

Managing director · since 04 août 2021

Ended
Flavia REBUFFAT

Director · since 28 mai 2021

Ended
Frédéric GIELEN

Director · since 28 mai 2021

Ended
Laurent DERAMAIX

Director · since 23 avril 2020

Ended
At this address

Other companies at this address

CompanyCBE no.
0839.606.264
0835.162.872
Avenir ReplyActive
0722.844.988
DKERDAActive
0718.672.010
DKV BELGIUMActive
0414.858.607
1034.830.543
0690.957.526
ERGO INSURANCEActive
0414.875.829
0690.959.110
0544.194.645
HANS VAN BAVELActive
0861.261.911
0867.548.994
0644.803.936
1038.214.457
REPLY BELGIUMActive
0546.619.546
R. NauwelaertsActive
0863.137.870
SISLEY BelgiqueActive
0836.849.781
SPRINT REPLYActive
0674.508.405
STIBBEActive
0429.914.688
Twin SpringsActive
1038.894.942
Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelFull modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/07/202630/07/202519/08/202413/12/202307/03/202331/08/2021
General meeting26/06/202627/06/202528/06/202409/10/202302/03/202320/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

8 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202526/06/202623/07/2026FrenchPDF
Full model31/12/202427/06/202530/07/2025FrenchPDF
Abridged model31/12/202328/06/202419/08/2024FrenchPDF
Abridged model31/12/202209/10/202313/12/2023FrenchPDF
Abridged model31/12/202102/03/202307/03/2023FrenchPDF
Abridged model31/12/202020/05/202131/08/2021FrenchPDF
Abridged model31/12/201921/05/202014/08/2020FrenchPDF
Abridged model31/12/201816/05/201931/05/2019FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 6 ended

Active mandates

Lionel van Zyl

Director · since 18 décembre 2024 · until 18 décembre 2030

Active
Flavia REBUFFAT

Director · since 28 mai 2021 · until 17 mai 2027

Active
FREDERIC GIELEN

Director · since 28 mai 2021 · until 17 mai 2027

Active
Laurent DERAMAIX

Managing director · since 23 avril 2020

Active

Ended mandates

Laurent DERAMAIX

Managing director · since 04 août 2021

Ended
Flavia REBUFFAT

Director · since 28 mai 2021

Ended
Frédéric GIELEN

Director · since 28 mai 2021

Ended
Laurent DERAMAIX

Director · since 23 avril 2020

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office28/08/2026
    Transfert de siège
    PDF
  • Mandates23/05/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates31/12/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates20/12/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DENOMINATION
    PDF
  • Registered office14/06/2024
    SIEGE SOCIAL
    PDF
  • Other09/02/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates07/07/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/02/2022
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20251,3 M €
  2. 2024
    Annual accounts 2024-131,2 k €
  3. 2024
    Name changeBusiness Elements Reply
  4. 2023
    Annual accounts 2023925,4 k €
  5. 2022
    Annual accounts 2022986,8 k €
  6. 2021
    Annual accounts 2021-418,4 k €
  7. 2021
    Name changeBUSINESS ELEMENTS BELGIUM
  8. 2020
    Annual accounts 2020-9,6 k €
  9. 2019
    Annual accounts 2019397,2 k €
  10. 04/05/2017
    IncorporationPublic limited company