BSM-agency
0521.958.780 · rovalta.com · 25/09/2026
ACTIVE
BSM-agency
Financial year 2023 · Closed on 31/12/2023
Net result-1,5 k €-1 066,7 %over 1 year
Gross margin5,7 k €-21,7 %over 1 year
Equity80,8 k €-1,8 %over 1 year
Overview
Identity
Source · BCE/KBOBSM-agency is a Private limited company incorporated in 2013. Its registered office is in Antwerpen.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0521.958.780
- Incorporation
- 13/03/2013
- Legal form
- Private limited company
- Registered office
- Irislei 6
2170 Antwerpen · FlandreSee on map - Contributed capital
- 18 600,00 €
- Latest accounts
- 31/12/2023
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 11 filingsTrend over 10 financial years
| 2023 | 2022 | 2021 | 2019 | 2018 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 5,7 k € | -21.7% | 7,3 k € | +493% | -1,8 k € | +56.5% | -4,2 k € | -111% | 39,3 k € |
| EBITDA | 5,7 k € | -20.4% | 7,1 k € | +368% | -2,7 k € | +61.8% | -7 k € | -204% | 6,7 k € |
| Operating result | -1,5 k € | -1067% | 152,9 € | +102% | -8,1 k € | -16.5% | -7 k € | -204% | 6,7 k € |
| Net result | -1,5 k € | -1067% | 152,9 € | +102% | -8,3 k € | +45.9% | -15,3 k € | -4125% | 381 € |
| Balance sheet | |||||||||
| Equity | 80,8 k € | -1.8% | 82,3 k € | +0.2% | 82,1 k € | -9.4% | 90,6 k € | -14.5% | 106 k € |
| Total assets | 82 k € | -11.4% | 92,5 k € | +1.3% | 91,3 k € | -3.2% | 94,4 k € | -13.2% | 108,8 k € |
| Cash | 3,8 € | -100.0% | 24,8 k € | 0.0% | 24,8 k € | +280% | 6,5 k € | – | |
| Debts | 1,2 k € | -88.6% | 10,2 k € | +11.2% | 9,2 k € | +146% | 3,8 k € | +32.8% | 2,8 k € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20231 active · 4 ended
Active mandates
Jokthan Bilandi
ActiveEnded mandates
CAIXAING OU
EndedCaixiang Ou
EndedOu Caixiang
EndedOu Caixiang
EndedOther companies at this address
Irislei 6 2170 Antwerpen| Company | CBE no. |
|---|---|
| 0733.595.063 |
Financials
Full financial information
Source · NBB| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 10/10/2024 | 21/08/2023 | 22/08/2022 | 10/08/2021 | 10/08/2020 | 10/10/2019 |
| General meeting | 16/05/2024 | 30/06/2023 | 19/05/2022 | 15/07/2021 | 15/07/2020 | 30/06/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 11 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2023 | 16/05/2024 | 10/10/2024 | Dutch | |
| Micro model | 31/12/2022 | 30/06/2023 | 21/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 19/05/2022 | 22/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 15/07/2021 | 10/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 15/07/2020 | 10/08/2020 | Dutch | |
| Micro model | 31/12/2018 | 30/06/2019 | 10/10/2019 | Dutch | |
| Abridged model | 31/12/2017 | 28/08/2018 | 31/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 25/08/2017 | 31/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 26/08/2016 | 31/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 29/07/2015 | 31/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 22/08/2014 | 29/08/2014 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20231 active · 4 ended
Active mandates
Jokthan Bilandi
ActiveEnded mandates
CAIXAING OU
EndedCaixiang Ou
EndedOu Caixiang
EndedOu Caixiang
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates26/09/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN
- Mandates27/12/2016KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
- Registered office10/07/2014MAATSCHAPPELIJKE ZETEL
- Registered office26/09/2013MAATSCHAPPELIJKE ZETEL
- Other22/03/2013RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 2023-1,5 k €↓
- 2023Name changeBSM-Agency
- 2022Annual accounts 2022152,9 €↑
- 2021Annual accounts 2021-8,3 k €↑
- 2019Annual accounts 2019-15,3 k €↓
- 2018Annual accounts 2018381 €↓
- 2017Annual accounts 20179,4 k €↓
- 2016Annual accounts 201613,6 k €↓
- 2015Annual accounts 201529,6 k €↓
- 2014Annual accounts 201430,1 k €↑
- 2013Annual accounts 20134,1 k €
- 13/03/2013IncorporationPrivate limited company
- 2013Name changeO.W. TINA SUSHI OOSTAKKER