ACTIVE

The Security Factory

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result724,7 k €+133,7 %over 1 year

Revenue3,6 M €+30,8 %over 1 year

Equity1,7 M €-19,0 %over 1 year

Workforce9,7 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

The Security Factory is a Public limited company incorporated in 2013. Its main activity is: Computer consultancy activities. Its registered office is in Niel. It employs on average 9,7 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0521.990.256
Incorporation: 11/03/2013
Legal form: Public limited company
Registered office: Samenwerkingsstraat 50 box 1
2845 Niel · FlandreSee on map
Contributed capital: 62 000,00 €
Latest accounts: 31/12/2025
Average workforce: 9,7 ETP

Activities (NACE)

62020Computer consultancy activities· main 62200Computer programming, consultancy and related activities 62090Other information technology and computer service activities 62900Computer programming, consultancy and related activities

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 12 filings

Trend over 12 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	3,6 M €	+30.8%	2,7 M €	+9.4%	2,5 M €	+15.7%	2,2 M €	-4.7%	2,3 M €
EBITDA	982,5 k €	+146%	398,9 k €	-7.5%	431,2 k €	+15.3%	373,8 k €	-7.8%	405,3 k €
Operating result	971,4 k €	+150%	388,5 k €	-7.8%	421,3 k €	+15.3%	365,5 k €	-8.2%	398,1 k €
Net result	724,7 k €	+134%	310,1 k €	-6.9%	333,1 k €	+28.3%	259,6 k €	-10.2%	289,2 k €
Balance sheet
Equity	1,7 M €	-19.0%	2,1 M €	+17.2%	1,8 M €	+22.7%	1,5 M €	-33.5%	2,2 M €
Total assets	2,3 M €	-17.1%	2,7 M €	+14.6%	2,4 M €	-17.5%	2,9 M €	+6.8%	2,7 M €
Cash	14,4 k €	+6.0%	13,6 k €	-76.9%	59,1 k €	+198%	19,8 k €	-53.3%	42,4 k €
Debts	524,9 k €	+5.7%	496,7 k €	-7.9%	539,5 k €	-61.3%	1,4 M €	+196%	471,4 k €
Other
Workforce	9,7 ETP	0.0%	9,7 ETP	+16.9%	8,3 ETP	-17.0%	10,0 ETP	-2.0%	10,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
De Cronos Groep0467.132.994Represented by Dirk Deroost	Directorsince 11/03/2013

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Diliviri0664.946.381Represented by Wim Bijnens	Director11/10/2019 → 2021 accounts
Josephus De Wit	Director19/05/2018 → 2021 accounts

Other companies at this address

Samenwerkingsstraat 50 2845 Niel

Company	CBE no.
InfoSentry● Active	0895.228.638
Resilience Group● Active	1011.572.418

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/04/2026	07/07/2025	11/07/2024	01/08/2023	01/08/2022	05/07/2021
General meeting	27/03/2026	16/05/2025	17/05/2024	19/05/2023	20/05/2022	21/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 12 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	27/03/2026	07/04/2026	Dutch	PDF
Abridged model	31/12/2024	16/05/2025	07/07/2025	Dutch	PDF
Abridged model	31/12/2023	17/05/2024	11/07/2024	Dutch	PDF
Abridged model	31/12/2022	19/05/2023	01/08/2023	Dutch	PDF
Abridged model	31/12/2021	20/05/2022	01/08/2022	Dutch	PDF
Abridged model	31/12/2020	21/05/2021	05/07/2021	Dutch	PDF
Abridged model	31/12/2019	26/06/2020	13/07/2020	Dutch	PDF
Abridged model	31/12/2018	17/05/2019	21/06/2019	Dutch	PDF
Abridged model	31/12/2017	18/05/2018	27/07/2018	Dutch	PDF
Full model	31/12/2016	19/05/2017	18/08/2017	Dutch	PDF
Full model	31/12/2015	20/05/2016	07/07/2016	Dutch	PDF
Full model	31/12/2014	05/06/2015	23/06/2015	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
De Cronos Groep0467.132.994Represented by Dirk Deroost	Directorsince 11/03/2013

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Diliviri0664.946.381Represented by Wim Bijnens	Director11/10/2019 → 2021 accounts
Josephus De Wit	Director19/05/2018 → 2021 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates11/05/2026
Ontslag - Benoeming (Gedelegeerde) Bestuurders - Intrekking en
PDF
Mandates27/11/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/04/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/04/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/11/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/12/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/01/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/09/2018
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings12 filings

Mandates

De Cronos Groep

Diliviri

Josephus De Wit

Dirk Deroost

20132014201520162017201820192020202120222023202420252026

The Security Factory

Veldkant 33 bte A, 2550 Kontich

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Samenwerkingsstraat 50 bte 1, 2845 NielCurrent		CBE
Veldkant 33 bte A, 2550 Kontich	accounts 2021 → 2025	Accounts 2025 · 2026-00078599

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
The Security FactoryCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00078599

Events

2025
Annual accounts 2025724,7 k €↑
2024
Annual accounts 2024310,1 k €↓
2023
Annual accounts 2023333,1 k €↑
2022
Annual accounts 2022259,6 k €↓
2021
Annual accounts 2021289,2 k €↑
2020
Annual accounts 2020257,8 k €↓
2019
Annual accounts 2019522 k €↓
2018
Annual accounts 2018538,3 k €↑
2017
Annual accounts 2017462,7 k €↑
2016
Annual accounts 2016370,9 k €↓
2015
Annual accounts 2015395,1 k €↑
2014
Annual accounts 2014308,7 k €
11/03/2013
IncorporationPublic limited company

The Security Factory

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events