ACTIVE

SHAKE & SHAPE CAPITAL

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

125,1 k €

+16.3% YoY

Gross margin

162,4 k €

+17.3% YoY

Equity

864,3 k €

+16.6% YoY

What does SHAKE & SHAPE CAPITAL do?

SHAKE & SHAPE CAPITAL is a Private limited company incorporated in 2013. Its main activity is: Management consultancy activities. Its registered office is in Sprimont.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0525.968.939

Incorporation

12/04/2013

Legal form

Private limited company

Registered office

Betgné(DLX) 50
4140 Sprimont · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013
Income statement
Gross margin	162,4 k €	+17.3%	138,4 k €	+14.1%	121,3 k €	-16.1%	144,5 k €	+20.9%	119,5 k €	+125%	53,2 k €	-50.9%	108,3 k €	+17.8%	92 k €	-2.1%	94 k €	-4.7%	98,7 k €	-16.2%	117,7 k €	+52.7%	77,1 k €	+183%	27,3 k €
EBITDA	161,5 k €	+17.4%	137,5 k €	+14.6%	120 k €	-16.6%	143,9 k €	+21.1%	118,8 k €	+127%	52,4 k €	-51.3%	107,5 k €	+18.1%	91 k €	-1.9%	92,8 k €	-4.8%	97,4 k €	-14.8%	114,4 k €	+50.8%	75,8 k €	+191%	26,1 k €
Operating result	160,5 k €	+17.8%	136,3 k €	+18.1%	115,4 k €	-15.0%	135,8 k €	+22.9%	110,5 k €	+134%	47,2 k €	-55.3%	105,7 k €	+17.4%	90 k €	-1.5%	91,4 k €	+3.4%	88,3 k €	-16.1%	105,3 k €	+44.5%	72,9 k €	+204%	24 k €
Net result	125,1 k €	+16.3%	107,6 k €	+30.5%	82,4 k €	-17.0%	99,3 k €	+24.6%	79,7 k €	+152%	31,6 k €	-61.0%	81,2 k €	+43.3%	56,7 k €	-1.1%	57,3 k €	+6.6%	53,7 k €	-17.4%	65 k €	+39.4%	46,6 k €	+171%	17,2 k €
Balance sheet
Equity	864,3 k €	+16.6%	741 k €	+16.8%	634,3 k €	+14.8%	552,7 k €	+19.3%	463,3 k €	+19.3%	388,5 k €	+8.9%	356,8 k €	+20.4%	296,4 k €	+23.2%	240,6 k €	+31.3%	183,3 k €	+41.5%	129,6 k €	+96.2%	66 k €	+182%	23,4 k €
Total assets	904,4 k €	+18.5%	763,1 k €	+16.9%	652,6 k €	+12.9%	578,2 k €	+19.0%	486,1 k €	+21.1%	401,3 k €	+4.3%	384,9 k €	+22.5%	314,1 k €	+21.5%	258,4 k €	+31.8%	196,1 k €	+7.5%	182,4 k €	+66.4%	109,6 k €	+94.1%	56,5 k €
Cash	93,6 k €	-23.3%	122 k €	-28.4%	170,4 k €	-62.1%	449 k €	+3.4%	434,4 k €	+22.1%	355,9 k €	+4.4%	340,8 k €	+21.5%	280,5 k €	+23.8%	226,6 k €	+40.4%	161,4 k €	+21.5%	132,9 k €	+91.1%	69,5 k €	+62.3%	42,8 k €
Debts	39,5 k €	+78.9%	22,1 k €	+21.0%	18,3 k €	-28.5%	25,6 k €	+12.2%	22,8 k €	+77.9%	12,8 k €	-54.3%	28,1 k €	+58.8%	17,7 k €	+4.7%	16,9 k €	+31.7%	12,8 k €	-75.6%	52,5 k €	+22.2%	42,9 k €	+30.1%	33 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

François-Xavier SEQUARIS

Director · since 26 avril 2023

Active

Ended mandates

François-Xavier SEQUARIS

Manager · since 12 avril 2013

Ended

François-Xavier SEQUARIS

Director

Ended

François-Xavier SEQUARIS

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/05/2026	04/06/2025	12/04/2024	09/06/2023	25/05/2022	08/06/2021
General meeting	31/05/2026	31/05/2025	11/04/2024	31/05/2023	11/05/2022	31/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	31/05/2026	31/05/2026	French	PDF
Micro model	31/12/2024	31/05/2025	04/06/2025	French	PDF
Micro model	31/12/2023	11/04/2024	12/04/2024	French	PDF
Micro model	31/12/2022	31/05/2023	09/06/2023	French	PDF
Micro model	31/12/2021	11/05/2022	25/05/2022	French	PDF
Micro model	31/12/2020	31/05/2021	08/06/2021	French	PDF
Micro model	31/12/2019	25/06/2020	07/08/2020	French	PDF
Micro model	31/12/2018	31/05/2019	24/07/2019	French	PDF
Micro model	31/12/2017	15/06/2018	04/09/2018	French	PDF
Micro model	31/12/2016	25/06/2017	07/08/2017	French	PDF
Abridged model	31/12/2015	25/06/2016	13/07/2016	French	PDF
Abridged model	31/12/2014	31/05/2015	01/06/2015	French	PDF
Abridged model	31/12/2013	31/05/2014	11/06/2014	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

François-Xavier SEQUARIS

Director · since 26 avril 2023

Active

Ended mandates

François-Xavier SEQUARIS

Manager · since 12 avril 2013

Ended

François-Xavier SEQUARIS

Director

Ended

François-Xavier SEQUARIS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office28/04/2025
SIEGE SOCIAL
PDF
Mandates05/05/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - SIEGE SOCIAL - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Registered office03/08/2017
SIEGE SOCIAL
PDF
Registered office30/11/2015
SIEGE SOCIAL
PDF
Other16/04/2013
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025125,1 k €↑
2024
Annual accounts 2024107,6 k €↑
2023
Annual accounts 202382,4 k €↓
2022
Annual accounts 202299,3 k €↑
2022
Name changeSHAKE & SHAPE CAPITAL
2021
Annual accounts 202179,7 k €↑
2021
Name changeSHAKE & SHAPE
2020
Annual accounts 202031,6 k €↓
2019
Annual accounts 201981,2 k €↑
2018
Annual accounts 201856,7 k €↓
2017
Annual accounts 201757,3 k €↑
2016
Annual accounts 201653,7 k €↓
2015
Annual accounts 201565 k €↑
2014
Annual accounts 201446,6 k €↑
2013
Annual accounts 201317,2 k €
12/04/2013
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SHAKE & SHAPE CAPITAL

Overview

What does SHAKE & SHAPE CAPITAL do?

Trend over 13 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline