ACTIVE

Cabinet de Kinésithérapie Xavier Freson

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result26,4 k €+130,1 %over 1 year
Gross margin51 k €+36,6 %over 1 year
Equity83,1 k €+24,5 %over 1 year

Identity

Source · BCE/KBO

Cabinet de Kinésithérapie Xavier Freson is a Private limited company incorporated in 2013. Its registered office is in Huy.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0526.988.528
Incorporation
23/04/2013
Legal form
Private limited company
Registered office
Chaussée de Liège 11
4500 Huy · WallonieSee on map
Contributed capital
5 000,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 12 filings

Trend over 12 financial years

20242023202220212020
Income statement
Gross margin51 k €37,3 k €37,1 k €41,5 k €32,9 k €
EBITDA48,3 k €34,8 k €34,8 k €39,3 k €30,7 k €
Operating result37,1 k €21,7 k €19,8 k €16,5 k €6,9 k €
Net result26,4 k €11,5 k €9,4 k €9,7 k €406 €
Balance sheet
Equity83,1 k €66,8 k €70,8 k €61,4 k €51,7 k €
Total assets230,1 k €223,3 k €226,1 k €229 k €233,4 k €
Cash13,2 k €9,1 k €6,6 k €4,7 k €2 k €
Debts147 k €156,5 k €155,3 k €167,6 k €181,8 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active

Active mandates

DirectorFunctionMandate
Xavier FRESON
Mandate

Full financial information

Source · NBB
202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date10/09/202525/09/202405/10/202303/11/202222/10/202107/11/2020
General meeting26/06/202527/06/202422/06/202323/06/202224/06/202125/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 12 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202426/06/202510/09/2025FrenchPDF
Micro model31/12/202327/06/202425/09/2024FrenchPDF
Micro model31/12/202222/06/202305/10/2023FrenchPDF
Micro model31/12/202123/06/202203/11/2022FrenchPDF
Micro model31/12/202024/06/202122/10/2021FrenchPDF
Micro model31/12/201925/06/202007/11/2020FrenchPDF
Micro model31/12/201827/06/201904/10/2019FrenchPDF
Micro model31/12/201728/06/201825/09/2018FrenchPDF
Micro model31/12/201622/06/201725/09/2017FrenchPDF
Abridged model31/12/201523/06/201627/08/2016FrenchPDF
Abridged model31/12/201425/06/201520/09/2015FrenchPDF
Abridged model31/12/201326/06/201419/08/2014FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active

Active mandates

DirectorFunctionMandate
Xavier FRESON
Mandate

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates17/11/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Other03/05/2013
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202426,4 k €↑
  2. 2023
    Annual accounts 202311,5 k €↑
  3. 2022
    Annual accounts 20229,4 k €↓
  4. 2021
    Annual accounts 20219,7 k €↑
  5. 2020
    Annual accounts 2020406 €↑
  6. 2019
    Annual accounts 2019-8,2 k €↓
  7. 2018
    Annual accounts 20183 k €↓
  8. 2017
    Annual accounts 201716,5 k €↑
  9. 2016
    Annual accounts 20162,1 k €↓
  10. 2015
    Annual accounts 20157,1 k €↑
  11. 2014
    Annual accounts 20144,6 k €↓
  12. 2013
    Annual accounts 201312,5 k €
  13. 23/04/2013
    IncorporationPrivate limited company