ACTIVE

OBUDIS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-63,2 k €

-652.5% YoY

Gross margin

378,1 k €

Equity

7,8 M €

-0.8% YoY

What does OBUDIS do?

OBUDIS is a Public limited company incorporated in 2013. Its main activity is: Management consultancy activities. Its registered office is in Châtelet.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0527.964.268

Incorporation

24/04/2013

Legal form

Public limited company

Registered office

Rue de la Wallonie 3
6200 Châtelet · WallonieSee on map

Contributed capital

5 650 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 70210Public relations and communication activities 73300Advertising and market research

Joint committees (2)

200
2000

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 10 financial years

	2025		2024		2023		2022		2018		2017		2016		2015		2014		2013
Income statement
Gross margin	378,1 k €		–		–		–		–		–		–		–		–		–
EBITDA	28,4 k €	-69.5%	93,1 k €	+127%	41 k €	-70.8%	140,7 k €	+153%	55,6 k €	+543%	-12,5 k €	+4.8%	-13,2 k €	-82.6%	-7,2 k €	-41.0%	-5,1 k €	+55.0%	-11,4 k €
Operating result	-48,9 k €	-562%	10,6 k €	+131%	-34,2 k €	-144%	78,4 k €	+41.1%	55,6 k €	+543%	-12,5 k €	+4.8%	-13,2 k €	-82.6%	-7,2 k €	-41.0%	-5,1 k €	+71.6%	-18 k €
Net result	-63,2 k €	-653%	-8,4 k €	-100%	2,2 M €	+597709%	-362 €	-100%	86,4 k €	+27.6%	67,7 k €	+306%	-32,9 k €	-165%	50,3 k €	-66.2%	148,5 k €	+856%	-19,7 k €
Balance sheet
Equity	7,8 M €	-0.8%	7,8 M €	-0.1%	7,8 M €	-0.5%	7,9 M €	+36.0%	5,8 M €	+1.5%	5,7 M €	+0.5%	5,7 M €	-0.6%	5,7 M €	+0.9%	5,7 M €	+0.5%	5,6 M €
Total assets	8,9 M €	+6.4%	8,3 M €	-0.3%	8,3 M €	-22.3%	10,7 M €	+59.7%	6,7 M €	+4.0%	6,5 M €	+0.2%	6,5 M €	-0.3%	6,5 M €	-0.8%	6,5 M €	+3.3%	6,3 M €
Cash	3,6 k €	-68.1%	11,3 k €	-71.6%	39,7 k €	-94.6%	731,1 k €	+2123%	32,9 k €	-55.7%	74,2 k €	+368%	15,8 k €	-22.0%	20,3 k €	+1239%	1,5 k €	+60.0%	948 €
Debts	1,1 M €	+119%	502,5 k €	-2.5%	515,4 k €	-82.1%	2,9 M €	+234%	860,7 k €	+22.0%	705,7 k €	-4.7%	740,8 k €	-1.0%	748,4 k €	-11.8%	848,5 k €	+23.0%	689,6 k €
Other
Workforce	–		3,0 ETP	-25.0%	4,0 ETP	0.0%	4,0 ETP	+233%	1,2 ETP	+20.0%	1,0 ETP	0.0%	1,0 ETP		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Gautier Rouyer

Director · since 09 juin 2022 · until 06 juin 2028

Active

Ended mandates

Philippe Dubois

Managing director · since 05 juin 2018 · until 05 juin 2024

Ended

Thierry Dubois

Managing director · since 05 juin 2018 · until 05 juin 2024

Ended

Philippe Dubois

Managing director · since 24 avril 2013 · until 05 juin 2018

Ended

Thierry Dubois

Managing director · since 24 avril 2013 · until 05 juin 2018

Ended

At this address

Other companies at this address

Company	CBE no.
D.H.K.● Active	0424.028.867
IMMOBUDIS● Active	0643.559.564
JEMIC● Active	0786.419.580

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2026	04/08/2025	03/07/2024	21/06/2023	18/05/2022	17/06/2021
General meeting	02/06/2026	03/06/2025	04/06/2024	06/06/2023	16/05/2022	01/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	02/06/2026	28/08/2026	French	PDF
Full model	31/12/2024	03/06/2025	04/08/2025	French	PDF
Full model	31/12/2023	04/06/2024	03/07/2024	French	PDF
Full model	31/12/2022	06/06/2023	21/06/2023	French	PDF
Full model	31/12/2021	16/05/2022	18/05/2022	French	PDF
Full model	31/12/2020	01/06/2021	17/06/2021	French	PDF
Full model	31/12/2019	02/06/2020	15/07/2020	French	PDF
Full model	31/12/2018	04/06/2019	01/07/2019	French	PDF
Full model	31/12/2017	05/06/2018	12/06/2018	French	PDF
Full model	31/12/2016	06/06/2017	11/07/2017	French	PDF
Full model	31/12/2015	07/06/2016	12/07/2016	French	PDF
Full model	31/12/2014	02/06/2015	15/06/2015	French	PDF
Full model	31/12/2013	03/06/2014	30/06/2014	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Gautier Rouyer

Director · since 09 juin 2022 · until 06 juin 2028

Active

Ended mandates

Philippe Dubois

Managing director · since 05 juin 2018 · until 05 juin 2024

Ended

Thierry Dubois

Managing director · since 05 juin 2018 · until 05 juin 2024

Ended

Philippe Dubois

Managing director · since 24 avril 2013 · until 05 juin 2018

Ended

Thierry Dubois

Managing director · since 24 avril 2013 · until 05 juin 2018

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office24/08/2023
SIEGE SOCIAL
PDF
Other25/10/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates14/07/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates29/12/2021
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates04/11/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates04/02/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates30/08/2016
DEMISSIONS, NOMINATIONS
PDF
Other26/04/2013
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-63,2 k €↓
2024
Annual accounts 2024-8,4 k €↓
2023
Annual accounts 20232,2 M €↑
2022
Annual accounts 2022-362 €↓
2018
Annual accounts 201886,4 k €↑
2017
Annual accounts 201767,7 k €↑
2016
Annual accounts 2016-32,9 k €↓
2015
Annual accounts 201550,3 k €↓
2014
Annual accounts 2014148,5 k €↑
2013
Annual accounts 2013-19,7 k €
24/04/2013
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

OBUDIS

Overview

What does OBUDIS do?

Trend over 10 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline