ACTIVE

FILORGA BENELUX

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result161,7 k €-23,2 %over 1 year

Revenue5,9 M €-6,6 %over 1 year

Equity296,1 k €+0,6 %over 1 year

Workforce15,7 ETP+21,7 %over 1 year

Identity

Source · BCE/KBO

FILORGA BENELUX is a Public limited company incorporated in 2013. Its main activity is: Agents involved in the sale of furniture, household goods, hardware and ironmongery. Its registered office is in Auderghem. It employs on average 15,7 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0533.859.690
Incorporation: 03/05/2013
Legal form: Public limited company
Registered office: Boulevard du Souverain 165
1160 Auderghem · BruxellesSee on map
Contributed capital: 61 500,00 €
Latest accounts: 31/12/2025
Average workforce: 15,7 ETP

Activities (NACE)

46150Agents involved in the sale of furniture, household goods, hardware and ironmongery· main 46150Agents involved in the sale of furniture, household goods, hardware and ironmongery 46450Wholesale of perfume and cosmetics 46450Wholesale of perfume and cosmetics 46190Agents involved in the sale of a variety of goods 46190Agents involved in the sale of a variety of goods+6

Joint committees (1)

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 13 filings

Trend over 13 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	5,9 M €	-6.6%	6,4 M €	+3.7%	6,1 M €	+2.3%	6 M €	-14.9%	7 M €
EBITDA	263,8 k €	-33.8%	398,3 k €	+90.9%	208,6 k €	+0.5%	207,6 k €	-3.2%	214,4 k €
Operating result	275,8 k €	-29.3%	389,9 k €	+112%	184 k €	+1.1%	182 k €	-39.0%	298,4 k €
Net result	161,7 k €	-23.2%	210,4 k €	+159%	81,3 k €	+63.0%	49,9 k €	-57.8%	118,1 k €
Balance sheet
Equity	296,1 k €	+0.6%	294,4 k €	+3.7%	284 k €	-32.8%	422,8 k €	+13.4%	372,9 k €
Total assets	2,1 M €	+26.2%	1,7 M €	-13.6%	1,9 M €	+31.9%	1,5 M €	+3.0%	1,4 M €
Cash	–		–		–		107,8 k €	-85.5%	743 k €
Debts	1,7 M €	+35.2%	1,2 M €	-15.7%	1,5 M €	+69.4%	856,3 k €	-5.7%	907,9 k €
Other
Workforce	15,7 ETP	+21.7%	12,9 ETP	+1.6%	12,7 ETP	+4.1%	12,2 ETP	-4.7%	12,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 11 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
LABORATOIRES FILORGA COSMETIQUE SAS S. Etr.Represented by Pierre Plassard	Director06/03/2025 → 28/04/2029

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
LABORATOIRES FILORGA COSMETIQUES SASRepresented by Thierry Antona-Traversi	Director01/06/2023 → 2023 accounts
Filorga Initiative SASRepresented by Didier Tabary	Managing director01/06/2017 → 2017 accounts
FILORGA INITIATIVES SASRepresented by Didier TABARY	Managing director01/06/2017 → 2019 accounts

Other companies at this address

Boulevard du Souverain 165 1160 Auderghem

Company	CBE no.
APALA GROUP● Active	0806.679.516
CBL INVEST● Active	0806.801.755
CENTRAL BRUSSELS INVEST● Active	0838.249.650
COLGATE - PALMOLIVE BELGIUM● Active	0402.132.108
Conceptimo● Active	0406.844.229
DAB SMART INVEST● Active	0806.802.052
Detergents Europe● Active	0538.183.615
EDENRED BELGIUM● Active	0407.034.269
EUROPEAN PROPERTY & BUILDING● Active	0451.611.214
FEDERATION EUROPEENNE DES AEROSOLS● Active	0422.796.670
FINANCIERE BELGE D'INVESTISSEMENT● Active	0447.493.860
HILL'S PET PRODUCTS (BENELUX)● Active	0439.550.946
PALAWEST● Active	0428.019.428
TEXMAX● Active	0734.843.195

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	04/05/2026	05/05/2025	06/05/2024	09/05/2023	26/04/2022	30/04/2021
General meeting	30/04/2026	30/04/2025	29/04/2024	28/04/2023	31/03/2022	31/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 13 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	30/04/2026	04/05/2026	French	PDF
Full model	31/12/2024	30/04/2025	05/05/2025	French	PDF
Full model	31/12/2023	29/04/2024	06/05/2024	French	PDF
Full model	31/12/2022	28/04/2023	09/05/2023	French	PDF
Full model	31/12/2021	31/03/2022	26/04/2022	French	PDF
Full model	31/12/2020	31/03/2021	30/04/2021	French	PDF
Full model	31/12/2019	31/03/2020	28/05/2020	French	PDF
Full model	31/12/2018	30/04/2019	24/05/2019	French	PDF
Full model	31/12/2017	30/05/2018	05/06/2018	French	PDF
Full model	31/12/2016	30/05/2017	26/06/2017	French	PDF
Full model	31/12/2015	30/05/2016	20/06/2016	French	PDF
Full model	31/12/2014	30/06/2015	05/10/2015	French	PDF
Full model	31/12/2013	30/05/2014	27/08/2014	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 11 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
LABORATOIRES FILORGA COSMETIQUE SAS S. Etr.Represented by Pierre Plassard	Director06/03/2025 → 28/04/2029

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
LABORATOIRES FILORGA COSMETIQUES SASRepresented by Thierry Antona-Traversi	Director01/06/2023 → 2023 accounts
Filorga Initiative SASRepresented by Didier Tabary	Managing director01/06/2017 → 2017 accounts
FILORGA INITIATIVES SASRepresented by Didier TABARY	Managing director01/06/2017 → 2019 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates19/01/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates19/05/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates14/02/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates14/06/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates12/06/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates17/08/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates08/12/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates26/04/2021
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings13 filings

Mandates

LABORATOIRES FILORGA COSMETIQUE SAS S. Etr.

LABORATOIRES FILORGA COSMETIQUES SAS

Filorga Initiative SAS

FILORGA INITIATIVES SAS

LABORAROIRES FILORGA COSMETIQUES SAS

Laboratoires Filorga Cosmétique SAS

KRESK CAPITAL

FILORGA INITIATIVES

Filorga Initiative S. Etr.

Filorga Initiatives S. Etr.

Didier Tabary

Filorga Initiative

20132014201520162017201820192020202120222023202420252026202720282029

FILORGA BENELUX

Boulevard du Souverain 165, 1160 Auderghem

Director

DirectorManaging director

Managing director

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Boulevard du Souverain 165, 1160 AuderghemCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00100010

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
FILORGA BENELUXCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00100010

Events

2025
Annual accounts 2025161,7 k €↓
2024
Annual accounts 2024210,4 k €↑
2023
Annual accounts 202381,3 k €↑
2022
Annual accounts 202249,9 k €↓
2021
Annual accounts 2021118,1 k €↑
2020
Annual accounts 202064,3 k €↑
2019
Annual accounts 20198,7 k €↓
2018
Annual accounts 201867,2 k €↓
2017
Annual accounts 2017292,3 k €↑
2016
Annual accounts 201672,3 k €↑
2015
Annual accounts 2015-58,5 k €↑
2014
Annual accounts 2014-136,3 k €↓
2013
Annual accounts 2013-116,6 k €
03/05/2013
IncorporationPublic limited company

FILORGA BENELUX

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events