ACTIVE

R.S.A. SECURITY ELEC

Export PDF

Financial year 2025 · Closed on 30/09/2025

Net result3,6 k €+116,7 %over 1 year
Revenue446,4 k €-1,6 %over 1 year
Equity55,6 k €+6,9 %over 1 year
Workforce1,0 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

R.S.A. SECURITY ELEC is a Private limited company incorporated in 2013. Its registered office is in Mettet. It employs on average 1,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0534.427.438
Incorporation
13/05/2013
Legal form
Private limited company
Registered office
Rue du Fayat, Biesme 24
5640 Mettet · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
30/09/2025
Average workforce
1,0 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 12 filings

Trend over 12 financial years

20252024202320222021
Income statement
Revenue446,4 k €453,7 k €–––
EBITDA16 k €4,7 k €32,9 k €23,7 k €45,2 k €
Operating result10,7 k €-17,4 k €11,3 k €2,3 k €19,5 k €
Net result3,6 k €-21,6 k €1,4 k €-6,2 k €11,3 k €
Balance sheet
Equity55,6 k €52 k €73,6 k €72,2 k €78,4 k €
Total assets143,7 k €171,2 k €167,4 k €170,4 k €180,3 k €
Cash39,8 k €33,1 k €28,5 k €24,6 k €20,5 k €
Debts87,9 k €119,1 k €93,6 k €98,1 k €101,7 k €
Other
Workforce1,0 ETP1,0 ETP1,5 ETP1,6 ETP2,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/09/2025

1 active · 1 ended

Active mandates

John, Georges, Alix, Ghislain RAYET

Manager · since 13 mai 2013

Active

Ended mandates

Isabelle BAUDOUX

Manager · since 01 août 2015

Ended

Other companies at this address

Rue du Fayat, Biesme 24 5640 Mettet
CompanyCBE no.
JISIMMO● Active
0758.642.740

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/03/202627/03/202527/03/202429/03/202329/03/202229/03/2021
General meeting27/02/202628/02/202523/02/202424/02/202324/02/202226/02/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 12 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/09/202527/02/202631/03/2026FrenchPDF
Abridged model30/09/202428/02/202527/03/2025FrenchPDF
Abridged model30/09/202323/02/202427/03/2024FrenchPDF
Abridged model30/09/202224/02/202329/03/2023FrenchPDF
Abridged model30/09/202124/02/202229/03/2022FrenchPDF
Abridged model30/09/202026/02/202129/03/2021FrenchPDF
Abridged model30/09/201928/02/202031/03/2020FrenchPDF
Abridged model30/09/201822/02/201918/03/2019FrenchPDF
Abridged model30/09/201723/02/201829/03/2018FrenchPDF
Abridged model30/09/201624/02/201731/03/2017FrenchPDF
Abridged model30/09/201526/02/201629/03/2016FrenchPDF
Abridged model30/09/201427/02/201504/05/2015FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2025

1 active · 1 ended

Active mandates

John, Georges, Alix, Ghislain RAYET

Manager · since 13 mai 2013

Active

Ended mandates

Isabelle BAUDOUX

Manager · since 01 août 2015

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates08/07/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates07/02/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Mandates18/08/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring03/03/2015
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring29/12/2014
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
    PDF
  • Other15/05/2013
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20253,6 k €↑
  2. 2024
    Annual accounts 2024-21,6 k €↓
  3. 2023
    Annual accounts 20231,4 k €↑
  4. 2022
    Annual accounts 2022-6,2 k €↓
  5. 2021
    Annual accounts 202111,3 k €↓
  6. 2020
    Annual accounts 202028,9 k €↑
  7. 2019
    Annual accounts 2019-13,4 k €↓
  8. 2018
    Annual accounts 20184,6 k €↑
  9. 2017
    Annual accounts 2017-18,6 k €↓
  10. 2016
    Annual accounts 201627,1 k €↓
  11. 2015
    Annual accounts 201581,5 k €↑
  12. 2014
    Annual accounts 201417,5 k €
  13. 13/05/2013
    IncorporationPrivate limited company