ACTIVE

FR DISTRIBUTION

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
53,8 k €
-40.6% YoY
Gross margin
302,3 k €
-27.9% YoY
Equity
831,4 k €
+0.5% YoY
Workforce
6,5 ETP
-24.4% YoY

What does FR DISTRIBUTION do?

FR DISTRIBUTION is a Private limited company incorporated in 2013. Its main activity is: Retail sale of other household equipment in specialised stores. Its registered office is in Anderlues. It employs on average 6,5 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0534.470.196
Incorporation
15/05/2013
Legal form
Private limited company
Registered office
Chaussée de Mons 221
6150 Anderlues · WallonieSee on map
Contributed capital
20 000,00 €
Latest accounts
31/12/2025
Average workforce
6,5 ETP
Activities (NACE)
47553Retail sale of other household equipment in specialised stores· main47559Retail sale of other household equipment in specialised stores47593Retail sale of furniture, lighting equipment and other household articles in specialised stores47599Retail sale of furniture, lighting equipment and other household articles in specialised stores47552Retail sale of other household equipment in specialised stores47553Retail sale of other household equipment in specialised stores+4
Joint committees (2)
  • 100
  • 201
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202520242023202220212020201920182017201620152014
Income statement
Gross margin302,3 k €419,5 k €434,1 k €460,7 k €562 k €455,3 k €429,7 k €524,8 k €606,7 k €702,1 k €486 k €781,5 k €
EBITDA60,1 k €141,2 k €141,4 k €188,1 k €329,4 k €259 k €220 k €317,7 k €413,9 k €500,2 k €286,7 k €433,8 k €
Operating result47,2 k €118,2 k €116,8 k €160,6 k €300,8 k €238,2 k €197,3 k €290 k €378,9 k €479,6 k €262,2 k €353,3 k €
Net result53,8 k €90,6 k €79,9 k €102 k €211,7 k €170,2 k €122,7 k €214,8 k €265,4 k €353,8 k €175,3 k €211,3 k €
Balance sheet
Equity831,4 k €827,6 k €827 k €747 k €745 k €683,4 k €513,2 k €540,5 k €475,7 k €310,3 k €256,5 k €231,3 k €
Total assets1,1 M €1,2 M €1,1 M €1,2 M €1,4 M €1,3 M €1,1 M €1,2 M €1,3 M €1,3 M €1 M €1,1 M €
Cash313,5 k €311,5 k €359,9 k €396 k €685,8 k €485,1 k €289,6 k €285,3 k €322,7 k €513 k €284,9 k €442 k €
Debts273,4 k €345,4 k €261,4 k €431,2 k €669 k €595,9 k €598,7 k €636,7 k €771,2 k €1 M €778,5 k €813,2 k €
Other
Workforce6,5 ETP8,6 ETP9,0 ETP8,4 ETP9,0 ETP9,3 ETP9,0 ETP8,6 ETP10,5 ETP10,1 ETP9,3 ETP9,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

WELLDOM

Director · since 09 décembre 2023 · 0546.757.425

Represented by CAROLE CARBONNIER

Active

Ended mandates

WELLDOM

Manager · since 24 août 2015 · 0546.757.425

Represented by Carole CARBONNIER

Ended
WELLDOM

Director · since 24 août 2015 · 0546.757.425

Represented by Carole CARBONNIER

Ended
Franck MANDRICK

Manager

Ended
WELLDOM

Manager · 0546.757.425

Represented by Sylvain DELESPAUL

Ended
At this address

Other companies at this address

CompanyCBE no.
WELLDOM● Active
0546.757.425
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date09/07/202625/07/202523/07/202421/08/202323/08/202224/08/2021
General meeting26/06/202627/06/202528/06/202430/06/202324/06/202225/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202526/06/202609/07/2026FrenchPDF
Abridged model31/12/202427/06/202525/07/2025FrenchPDF
Abridged model31/12/202328/06/202423/07/2024FrenchPDF
Abridged model31/12/202230/06/202321/08/2023FrenchPDF
Abridged model31/12/202124/06/202223/08/2022FrenchPDF
Abridged model31/12/202025/06/202124/08/2021FrenchPDF
Abridged model31/12/201926/06/202028/10/2020FrenchPDF
Abridged model31/12/201828/06/201919/08/2019FrenchPDF
Abridged model31/12/201729/06/201810/08/2018FrenchPDF
Abridged model31/12/201630/06/201721/08/2017FrenchPDF
Abridged model31/12/201524/06/201622/08/2016FrenchPDF
Abridged model31/12/201426/06/201526/06/2015FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

WELLDOM

Director · since 09 décembre 2023 · 0546.757.425

Represented by CAROLE CARBONNIER

Active

Ended mandates

WELLDOM

Manager · since 24 août 2015 · 0546.757.425

Represented by Carole CARBONNIER

Ended
WELLDOM

Director · since 24 août 2015 · 0546.757.425

Represented by Carole CARBONNIER

Ended
Franck MANDRICK

Manager

Ended
WELLDOM

Manager · 0546.757.425

Represented by Sylvain DELESPAUL

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates13/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates30/11/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/09/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office06/06/2013
    SIEGE SOCIAL - DIVERS
    PDF
  • Other27/05/2013
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202553,8 k €↓
  2. 2024
    Annual accounts 202490,6 k €↑
  3. 2023
    Annual accounts 202379,9 k €↓
  4. 2022
    Annual accounts 2022102 k €↓
  5. 2021
    Annual accounts 2021211,7 k €↑
  6. 2020
    Annual accounts 2020170,2 k €↑
  7. 2019
    Annual accounts 2019122,7 k €↓
  8. 2018
    Annual accounts 2018214,8 k €↓
  9. 2017
    Annual accounts 2017265,4 k €↓
  10. 2016
    Annual accounts 2016353,8 k €↑
  11. 2015
    Annual accounts 2015175,3 k €↓
  12. 2014
    Annual accounts 2014211,3 k €
  13. 15/05/2013
    IncorporationPrivate limited company