ACTIVE

PROXISTORE

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
-2,6 M €
-85.5% YoY
Gross margin
-512,2 k €
-182.3% YoY
Equity
-2,1 M €
-563.3% YoY
Workforce
7,1 ETP
-13.4% YoY

What does PROXISTORE do?

PROXISTORE is a Public limited company incorporated in 2013. Its main activity is: Public relations and communication activities. Its registered office is in Wavre. It employs on average 7,1 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0534.497.219
Incorporation
15/05/2013
Legal form
Public limited company
Registered office
Avenue Einstein 11
1300 Wavre · WallonieSee on map
Contributed capital
3 093 571,65 €
Latest accounts
31/12/2024
Average workforce
7,1 ETP
Activities (NACE)
70210Public relations and communication activities· main73120Media representation73120Media representation73300Advertising and market research46190Agents involved in the sale of a variety of goods46190Agents involved in the sale of a variety of goods+4
Joint committees (1)
  • 200
Signals
Good liquidityHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2024202320222021202020192018201720162015
Income statement
Gross margin-512,2 k €622,1 k €2,1 M €748,5 k €-154,6 k €358,5 k €-231,9 k €–––
EBITDA-1,3 M €-370 k €1,5 M €243,5 k €-514,1 k €27,5 k €-710,2 k €-840,5 k €-1 M €-1,2 M €
Operating result-2,2 M €-1,2 M €885 k €-265 k €-1 M €-469 k €-1,2 M €-1,3 M €-1,4 M €-1,4 M €
Net result-2,6 M €-1,4 M €815,3 k €-462,7 k €-1,1 M €-579,5 k €-1,4 M €-1,5 M €-1,5 M €-1,5 M €
Balance sheet
Equity-2,1 M €459,4 k €1,9 M €1 M €1,5 M €-2,4 M €-1,8 M €-925,8 k €25,8 k €-442,2 k €
Total assets11 M €14,6 M €9,2 M €6,1 M €3,9 M €3,4 M €2,9 M €3 M €3,4 M €2,5 M €
Cash4,5 M €3,1 M €4,2 M €938,4 k €569,8 k €319,9 k €318,3 k €338,2 k €800,4 k €17,6 k €
Debts13,1 M €14,1 M €7,4 M €5 M €2,4 M €5,7 M €4,7 M €3,8 M €3,3 M €2,9 M €
Other
Workforce7,1 ETP8,2 ETP7,9 ETP6,7 ETP5,1 ETP5,7 ETP7,9 ETP10,3 ETP11,2 ETP10,9 ETP
Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 20 ended

Active mandates

Deny Blariau

Director · since 11 juin 2020

Active
PX HOLDING

Director · since 13 mai 2015 · 0554.929.674

Represented by Edward WALECKI

Active
Bruno Vanboucq

Managing director · since 06 mai 2013

Active

Ended mandates

PARADOCS TER

Director · since 01 décembre 2022 · until 30 novembre 2028

Represented by RENE BELTJENS

Ended
PARADOCS TER SARL

Director · since 09 mars 2022 · until 08 mars 2028

Represented by René Beltjens

Ended
Deny Blariau

Director · since 11 juin 2020 · until 22 juin 2026

Ended
Loic Verley

Director · since 30 mars 2020 · until 09 mars 2022

Ended
At this address

Other companies at this address

CompanyCBE no.
ARTELIA BELGIUM● Active
0444.315.428
INFINIXO● Bankrupt
0763.966.159
Les Hauts du Val du Ry immobilière● Active
0444.742.426
MAXEL ASSURANCE● Active
0472.683.671
MAXEL GROUPE● Active
0802.549.888
Maxel-Star● Active
0656.792.146
Real Stone Investment● Active
0537.171.053
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/09/202504/04/202531/01/202317/03/202217/03/202231/08/2020
General meeting25/04/202524/04/202431/01/202309/03/202224/06/202111/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

11 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202425/04/202530/09/2025FrenchPDF
Abridged model31/12/202324/04/202404/04/2025FrenchPDF
Abridged model31/12/202231/01/202331/01/2023FrenchPDF
Abridged model31/12/202109/03/202217/03/2022FrenchPDF
Abridged model31/12/202024/06/202117/03/2022FrenchPDF
Abridged model31/12/201911/06/202031/08/2020FrenchPDF
Abridged model31/12/201824/04/201922/10/2019FrenchPDF
Full model31/12/201726/06/201831/08/2018FrenchPDF
Full model31/12/201626/04/201730/08/2017FrenchPDF
Full model31/12/201527/04/201610/08/2016FrenchPDF
Full model31/12/201413/05/201531/08/2015FrenchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 20 ended

Active mandates

Deny Blariau

Director · since 11 juin 2020

Active
PX HOLDING

Director · since 13 mai 2015 · 0554.929.674

Represented by Edward WALECKI

Active
Bruno Vanboucq

Managing director · since 06 mai 2013

Active

Ended mandates

PARADOCS TER

Director · since 01 décembre 2022 · until 30 novembre 2028

Represented by RENE BELTJENS

Ended
PARADOCS TER SARL

Director · since 09 mars 2022 · until 08 mars 2028

Represented by René Beltjens

Ended
Deny Blariau

Director · since 11 juin 2020 · until 22 juin 2026

Ended
Loic Verley

Director · since 30 mars 2020 · until 09 mars 2022

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Capital / shares12/02/2026
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS
    PDF
  • Capital / shares22/01/2026
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS
    PDF
  • Mandates07/01/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office03/02/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DIVERS - SIEGE SOCIAL - CAPITAL, ACTIONS
    PDF
  • Mandates03/02/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates13/12/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates17/06/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office28/01/2021
    SIEGE SOCIAL
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-2,6 M €↓
  2. 2023
    Annual accounts 2023-1,4 M €↓
  3. 2022
    Annual accounts 2022815,3 k €↑
  4. 2021
    Annual accounts 2021-462,7 k €↑
  5. 2020
    Annual accounts 2020-1,1 M €↓
  6. 2019
    Annual accounts 2019-579,5 k €↑
  7. 2018
    Annual accounts 2018-1,4 M €↑
  8. 2017
    Annual accounts 2017-1,5 M €↑
  9. 2016
    Annual accounts 2016-1,5 M €↓
  10. 2015
    Annual accounts 2015-1,5 M €
  11. 15/05/2013
    IncorporationPublic limited company