F&M TRAS
0534.608.273 · rovalta.com · 25/09/2026
NORMAL SITUATION
F&M TRAS
Company — Normal situation.
Financial year 2022 · Closed on 31/12/2022
Net result-6,4 k €+31,9 %over 1 year
Gross margin-5,5 k €+37,9 %over 1 year
Equity47,1 k €-12,0 %over 1 year
Overview
Identity
Source · BCE/KBOF&M TRAS is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0534.608.273
- Legal form
- Private company with limited liability
- Contributed capital
- 18 600,00 €
- Latest accounts
- 31/12/2022
Signals
Solid equity
Financials
Source · NBB, 9 filingsTrend over 9 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | -5,5 k € | +37.9% | -8,8 k € | -123% | 38,4 k € | +13.3% | 33,9 k € | -54.5% | 74,5 k € |
| EBITDA | -5,5 k € | +37.9% | -8,8 k € | -124% | 36,7 k € | +456% | -10,3 k € | -205% | 9,8 k € |
| Operating result | -5,5 k € | +37.9% | -8,8 k € | -124% | 36,7 k € | +233% | -27,6 k € | -610% | -3,9 k € |
| Net result | -6,4 k € | +31.9% | -9,4 k € | -140% | 23,4 k € | +183% | -28,3 k € | -394% | -5,7 k € |
| Balance sheet | |||||||||
| Equity | 47,1 k € | -12.0% | 53,5 k € | -15.0% | 63 k € | +59.3% | 39,5 k € | -41.8% | 67,9 k € |
| Total assets | 47,1 k € | -36.1% | 73,7 k € | -18.5% | 90,4 k € | +2.3% | 88,4 k € | -4.3% | 92,4 k € |
| Cash | 45,7 k € | +3.3% | 44,2 k € | -4.1% | 46,1 k € | +5427% | 834 € | -96.0% | 20,9 k € |
| Debts | – | 20,2 k € | -26.4% | 27,5 k € | -43.8% | 48,9 k € | +99.6% | 24,5 k € | |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Board of directors
Source · NBB, accounts to 31/12/20222 active · 2 ended
Active mandates
NICOLAS FRANCOIS
ActiveOLIVIER MEVIS
ActiveEnded mandates
Francois Nicola
EndedOlivier Mevis
EndedFinancials
Full financial information
Source · NBB| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 02/02/2023 | 30/08/2022 | 11/10/2022 | 13/01/2021 | 08/10/2019 | 31/08/2018 |
| General meeting | 12/01/2023 | 03/06/2022 | 04/06/2021 | 10/02/2020 | 07/06/2019 | 01/06/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 9 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2022 | 12/01/2023 | 02/02/2023 | English | |
| Micro model | 31/12/2021 | 03/06/2022 | 30/08/2022 | French | |
| Micro model | 31/12/2020 | 04/06/2021 | 11/10/2022 | French | |
| Micro model | 31/12/2019 | 10/02/2020 | 13/01/2021 | French | |
| Micro model | 31/12/2018 | 07/06/2019 | 08/10/2019 | French | |
| Micro model | 31/12/2017 | 01/06/2018 | 31/08/2018 | French | |
| Micro model | 31/12/2016 | 02/06/2017 | 31/08/2017 | French | |
| Abridged model | 31/12/2015 | 22/08/2016 | 29/08/2016 | French | |
| Abridged model | 31/12/2014 | 05/06/2015 | 28/07/2015 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20222 active · 2 ended
Active mandates
NICOLAS FRANCOIS
ActiveOLIVIER MEVIS
ActiveEnded mandates
Francois Nicola
EndedOlivier Mevis
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022-6,4 k €↑
- 2021Annual accounts 2021-9,4 k €↓
- 2021Name changeFM TRAS
- 2020Annual accounts 202023,4 k €↑
- 2020Name changeF&M TRAS
- 2019Annual accounts 2019-28,3 k €↓
- 2018Annual accounts 2018-5,7 k €↓
- 2017Annual accounts 201728 k €↑
- 2016Annual accounts 2016-3,2 k €↑
- 2015Annual accounts 2015-4,7 k €↓
- 2014Annual accounts 201434,9 k €