VEDRUS
0534.673.502 · rovalta.com · 23/09/2026
ACTIVE
VEDRUS
Financial year 2024 · closed on 31/12/2024
Net result
657,2 k €
+11.7% YoY
Gross margin
994,1 k €
+7.9% YoY
Equity
2,6 M €
+22.7% YoY
Overview
What does VEDRUS do?
VEDRUS is a Private company with limited liability incorporated in 2013. Its main activity is: Management consultancy activities. Its registered office is in Merelbeke-Melle.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0534.673.502
Incorporation
17/05/2013
Legal form
Private company with limited liability
Registered office
Abrikozenstraat 1
9820 Merelbeke-Melle · FlandreSee on map
9820 Merelbeke-Melle · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 11 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||
| Gross margin | 994,1 k € | +7.9% | 921 k € | +21.2% | 759,9 k € | +46.3% | 519,3 k € | +66.7% | 311,6 k € | +7.4% | 290 k € | +4.0% | 279 k € | -5.4% | 295 k € | +45.9% | 202,2 k € | +61.3% | 125,4 k € | -52.7% | 265,1 k € |
| EBITDA | 981,6 k € | +9.8% | 893,9 k € | +18.9% | 751,6 k € | +45.9% | 515,3 k € | +67.0% | 308,5 k € | +7.3% | 287,6 k € | +3.9% | 276,9 k € | -5.8% | 293,8 k € | +47.2% | 199,6 k € | +61.2% | 123,8 k € | -52.6% | 260,9 k € |
| Operating result | 917 k € | +9.9% | 834,2 k € | +26.1% | 661,5 k € | +38.8% | 476,6 k € | +69.0% | 282 k € | +4.9% | 268,8 k € | +10.4% | 243,5 k € | -9.1% | 267,8 k € | +63.9% | 163,4 k € | +42.3% | 114,9 k € | -53.1% | 245,2 k € |
| Net result | 657,2 k € | +11.7% | 588,5 k € | +26.5% | 465,4 k € | +52.3% | 305,6 k € | +66.9% | 183,1 k € | +6.6% | 171,8 k € | -3.0% | 177,1 k € | +142% | 73,1 k € | +16.4% | 62,8 k € | -42.3% | 108,9 k € | -55.1% | 242,9 k € |
| Balance sheet | |||||||||||||||||||||
| Equity | 2,6 M € | +22.7% | 2,1 M € | +32.2% | 1,6 M € | +40.7% | 1,1 M € | +36.5% | 837,5 k € | +28.0% | 654,4 k € | -4.1% | 682,6 k € | +34.8% | 506,3 k € | +16.9% | 433,2 k € | +17.0% | 370,4 k € | +41.7% | 261,5 k € |
| Total assets | 2,9 M € | +26.2% | 2,3 M € | +23.2% | 1,8 M € | +35.6% | 1,4 M € | +26.6% | 1,1 M € | +19.5% | 898,6 k € | +3.6% | 867,1 k € | +26.0% | 688,4 k € | +14.0% | 603,6 k € | +21.6% | 496,3 k € | +42.8% | 347,5 k € |
| Cash | 46,5 k € | -80.7% | 240,7 k € | -63.4% | 657,1 k € | +37.0% | 479,5 k € | +78.5% | 268,6 k € | -36.0% | 419,6 k € | +5.6% | 397,3 k € | +3.7% | 383,3 k € | +65.9% | 231,1 k € | -50.1% | 463 k € | +61.7% | 286,4 k € |
| Debts | 254,4 k € | +79.1% | 142,1 k € | -39.2% | 233,6 k € | +9.1% | 214 k € | -9.4% | 236,2 k € | -3.3% | 244,2 k € | +32.4% | 184,5 k € | +1.3% | 182,1 k € | +6.8% | 170,4 k € | +35.3% | 125,9 k € | +46.4% | 86 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 5 M€ and 10 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active
Active mandates
Kurt Baes
ActiveFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2025 | 10/09/2024 | 25/05/2023 | 20/06/2022 | 01/09/2021 | 31/08/2020 |
| General meeting | 01/06/2025 | 07/06/2024 | 19/05/2023 | 06/06/2022 | 07/06/2021 | 01/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
11 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 01/06/2025 | 31/08/2025 | Dutch | |
| Micro model | 31/12/2023 | 07/06/2024 | 10/09/2024 | Dutch | |
| Micro model | 31/12/2022 | 19/05/2023 | 25/05/2023 | Dutch | |
| Micro model | 31/12/2021 | 06/06/2022 | 20/06/2022 | Dutch | |
| Micro model | 31/12/2020 | 07/06/2021 | 01/09/2021 | Dutch | |
| Micro model | 31/12/2019 | 01/06/2020 | 31/08/2020 | Dutch | |
| Micro model | 31/12/2018 | 03/06/2019 | 05/09/2019 | Dutch | |
| Micro model | 31/12/2017 | 04/06/2018 | 19/06/2018 | Dutch | |
| Micro model | 31/12/2016 | 05/06/2017 | 12/09/2017 | Dutch | |
| Abridged model | 31/12/2015 | 06/06/2016 | 22/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 01/06/2015 | 31/08/2015 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 5 M€ and 10 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active
Active mandates
Kurt Baes
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other03/06/2013RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024657,2 k €↑
- 2023Annual accounts 2023588,5 k €↑
- 2022Annual accounts 2022465,4 k €↑
- 2021Annual accounts 2021305,6 k €↑
- 2020Annual accounts 2020183,1 k €↑
- 2019Annual accounts 2019171,8 k €↓
- 2018Annual accounts 2018177,1 k €↑
- 2017Annual accounts 201773,1 k €↑
- 2016Annual accounts 201662,8 k €↓
- 2015Annual accounts 2015108,9 k €↓
- 2014Annual accounts 2014242,9 k €
- 17/05/2013IncorporationPrivate company with limited liability