OPENING OF BANKRUPTCY

FLEXIBLE ROBOTIC SOLUTIONS

Export PDF
Financial year 2023 · closed on 31/12/2023
Net result
-36 k €
-640.7% YoY
Gross margin
242,4 k €
-9.5% YoY
Equity
61 k €
-37.1% YoY
Workforce
2,9 ETP
-3.3% YoY

Company — Opening of bankruptcy.

What does FLEXIBLE ROBOTIC SOLUTIONS do?

FLEXIBLE ROBOTIC SOLUTIONS is a Private limited company incorporated in 2013. Its main activity is: Computer programming activities. Its registered office is in Leuven. It employs on average 2,9 ETP workers (FTE).

Legal situation
● Opening of bankruptcy
BCE/KBO no. / VAT
BE 0534.835.729
Incorporation
31/05/2013
Legal form
Private limited company
Registered office
Kapeldreef 60
3001 Leuven · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2023
Average workforce
2,9 ETP
Activities (NACE)
62010Computer programming activities· main62100Computer programming, consultancy and related activities62020Computer consultancy activities62200Computer programming, consultancy and related activities
Signals
Solid equityGood liquidityHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20232022202120202019201820172016201520142013
Income statement
Gross margin242,4 k €267,8 k €229,2 k €183,6 k €251,8 k €155,6 k €133,8 k €139,8 k €63,5 k €11,5 k €475 €
EBITDA-16,2 k €14,9 k €9,4 k €8,2 k €30,6 k €19,4 k €17 k €46,1 k €10,2 k €9,7 k €120 €
Operating result-31,9 k €184 €-3,8 k €360 €22,7 k €17,4 k €16,1 k €45,4 k €9,6 k €9,7 k €120 €
Net result-36 k €-4,9 k €-15,8 k €219 €14,4 k €12,7 k €9,7 k €30,4 k €5,9 k €6,1 k €114 €
Balance sheet
Equity61 k €96,9 k €82,4 k €98,2 k €98 k €83,5 k €70,8 k €61,2 k €30,7 k €24,8 k €18,7 k €
Total assets131,9 k €219,3 k €209,7 k €235 k €190,2 k €163,4 k €121,3 k €79,5 k €115 k €24,9 k €32,2 k €
Cash4,7 k €64,1 k €8,3 k €78,1 k €25,1 k €50,3 k €43,3 k €19,3 k €93,8 k €15,6 k €12,4 k €
Debts70,9 k €122,3 k €107,9 k €117,4 k €92,2 k €79,9 k €50,4 k €18,3 k €24,2 k €39 €13,5 k €
Other
Workforce2,9 ETP3,0 ETP3,0 ETP3,0 ETP–2,3 ETP2,3 ETP2,0 ETP0,8 ETP––
Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 1 ended

Active mandates

Philippe Delforge

Mandate

Active

Ended mandates

Philipppe Delforge

Manager · since 29 mai 2013

Ended
At this address

Other companies at this address

CompanyCBE no.
AINIGMA Technologies● Active
0758.652.836
Astracite● Active
1024.012.568
Belgische Vereniging voor Oppervlaktetechnieken van Materialen● Active
0411.562.783
BLOONICS LABS● Active
0748.661.044
Celes● Active
1016.891.877
Comité Européen des Traitement de Surfaces● Active
0827.987.545
DEDA TECHNOLOGY● Active
1012.265.373
DetNet Europe● Active
1036.409.069
DOVEGRAY DIGITALS● Active
1010.131.175
ELECTRA IC● Active
1024.937.929
Evren Technology● Active
1022.160.858
FORCE & BROTHERS CONSULTANCY - BELGIUM● Active
1018.498.713
HAMURLABS● Active
1008.980.934
Hit Dynamix Belgium● Active
1025.734.814
HITSOFT CONSULTANCY● Active
1002.545.478
INECT● Active
0746.693.330
INNOVATIE- EN INCUBATIECENTRUM K.U. LEUVEN● Active
0436.325.794
Investigrate● Active
0777.865.665
IRIDM● Bankrupt
0477.573.461
IVEX● Active
0684.924.819
Annual accounts

Full financial information

202320222021202020192018
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202301/01/202201/01/202101/01/202001/01/201901/01/2018
Closing of the financial year31/12/202331/12/202231/12/202131/12/202031/12/201931/12/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date09/09/202407/08/202305/12/202205/12/202208/09/202027/07/2019
General meeting31/07/202431/07/202331/07/202230/06/202130/06/202030/06/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202331/07/202409/09/2024DutchPDF
Abridged model31/12/202231/07/202307/08/2023DutchPDF
Abridged modelCorrection31/12/202131/07/202205/12/2022DutchPDF
Abridged model31/12/202131/07/202230/08/2022DutchPDF
Abridged modelCorrection31/12/202030/06/202105/12/2022DutchPDF
Abridged model31/12/202030/06/202103/08/2021DutchPDF
Abridged model31/12/201930/06/202008/09/2020DutchPDF
Abridged model31/12/201830/06/201927/07/2019DutchPDF
Abridged model31/12/201730/06/201814/07/2018DutchPDF
Abridged model31/12/201630/06/201731/07/2017DutchPDF
Abridged model31/12/201530/06/201604/08/2016DutchPDF
Abridged model31/12/201430/06/201521/09/2015DutchPDF
Abridged model31/12/201330/06/201413/07/2014DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 1 ended

Active mandates

Philippe Delforge

Mandate

Active

Ended mandates

Philipppe Delforge

Manager · since 29 mai 2013

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates12/07/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other11/06/2013
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 2023-36 k €↓
  2. 2022
    Annual accounts 2022-4,9 k €↑
  3. 2021
    Annual accounts 2021-15,8 k €↓
  4. 2020
    Annual accounts 2020219 €↓
  5. 2019
    Annual accounts 201914,4 k €↑
  6. 2018
    Annual accounts 201812,7 k €↑
  7. 2017
    Annual accounts 20179,7 k €↓
  8. 2016
    Annual accounts 201630,4 k €↑
  9. 2015
    Annual accounts 20155,9 k €↓
  10. 2014
    Annual accounts 20146,1 k €↑
  11. 2013
    Annual accounts 2013114 €
  12. 31/05/2013
    IncorporationPrivate limited company