OPENING OF BANKRUPTCY

FLEXIBLE ROBOTIC SOLUTIONS

Export PDF

Company — Opening of bankruptcy.

Financial year 2023 · Closed on 31/12/2023

Net result-36 k €-640,7 %over 1 year

Gross margin242,4 k €-9,5 %over 1 year

Equity61 k €-37,1 %over 1 year

Workforce2,9 ETP-3,3 %over 1 year

Identity

Source · BCE/KBO

FLEXIBLE ROBOTIC SOLUTIONS is a Private limited company incorporated in 2013. Its main activity is: Computer programming activities. Its registered office is in Leuven. It employs on average 2,9 ETP workers (FTE).

Legal situation: Opening of bankruptcy
BCE/KBO no. / VAT: BE 0534.835.729
Incorporation: 31/05/2013
Legal form: Private limited company
Registered office: Kapeldreef 60
3001 Leuven · FlandreSee on map
Contributed capital: 18 600,00 €
Latest accounts: 31/12/2023
Average workforce: 2,9 ETP

Activities (NACE)

62010Computer programming activities· main 62100Computer programming, consultancy and related activities 62020Computer consultancy activities 62200Computer programming, consultancy and related activities

Signals

Solid equityGood liquidityHealthy social debts

Financials

Source · NBB, 13 filings

Trend over 11 financial years

	2023		2022		2021		2020		2019
Income statement
Gross margin	242,4 k €	-9.5%	267,8 k €	+16.9%	229,2 k €	+24.9%	183,6 k €	-27.1%	251,8 k €
EBITDA	-16,2 k €	-209%	14,9 k €	+58.4%	9,4 k €	+14.9%	8,2 k €	-73.3%	30,6 k €
Operating result	-31,9 k €	-17420%	184 €	+105%	-3,8 k €	-1162%	360 €	-98.4%	22,7 k €
Net result	-36 k €	-641%	-4,9 k €	+69.3%	-15,8 k €	-7330%	219 €	-98.5%	14,4 k €
Balance sheet
Equity	61 k €	-37.1%	96,9 k €	+17.7%	82,4 k €	-16.1%	98,2 k €	+0.2%	98 k €
Total assets	131,9 k €	-39.9%	219,3 k €	+4.6%	209,7 k €	-10.8%	235 k €	+23.6%	190,2 k €
Cash	4,7 k €	-92.7%	64,1 k €	+675%	8,3 k €	-89.4%	78,1 k €	+211%	25,1 k €
Debts	70,9 k €	-42.0%	122,3 k €	+13.4%	107,9 k €	-8.1%	117,4 k €	+27.3%	92,2 k €
Other
Workforce	2,9 ETP	-3.3%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP		–

Board of directors

Source · NBB, accounts to 31/12/2023

1 active · 1 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Philippe Delforge	Mandate

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Philipppe Delforge	Manager29/05/2013 → 2020 accounts

Other companies at this address

Kapeldreef 60 3001 Leuven

Company	CBE no.
AINIGMA Technologies● Active	0758.652.836
Astracite● Active	1024.012.568
Bart Tech Instruments● Active	1043.392.574
Belgische Vereniging voor Oppervlaktetechnieken van Materialen● Active	0411.562.783
BLOONICS LABS● Active	0748.661.044
Celes● Active	1016.891.877
Comité Européen des Traitement de Surfaces● Active	0827.987.545
DEDA TECHNOLOGY● Active	1012.265.373
DetNet Europe● Active	1036.409.069
DOVEGRAY DIGITALS● Active	1010.131.175
ELECTRA IC● Active	1024.937.929
Evren Technology● Active	1022.160.858
FORCE & BROTHERS CONSULTANCY - BELGIUM● Active	1018.498.713
HAMURLABS● Active	1008.980.934
Hit Dynamix Belgium● Active	1025.734.814
HITSOFT CONSULTANCY● Active	1002.545.478
INECT● Active	0746.693.330
INNOVATIE- EN INCUBATIECENTRUM K.U. LEUVEN● Active	0436.325.794
Investigrate● Active	0777.865.665
IRIDM● Bankrupt	0477.573.461

Full financial information

Source · NBB

	2023	2022	2021	2020	2019	2018
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/09/2024	07/08/2023	05/12/2022	05/12/2022	08/09/2020	27/07/2019
General meeting	31/07/2024	31/07/2023	31/07/2022	30/06/2021	30/06/2020	30/06/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 13 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2023	31/07/2024	09/09/2024	Dutch	PDF
Abridged model	31/12/2022	31/07/2023	07/08/2023	Dutch	PDF
Abridged modelCorrection	31/12/2021	31/07/2022	05/12/2022	Dutch	PDF
Abridged model	31/12/2021	31/07/2022	30/08/2022	Dutch	PDF
Abridged modelCorrection	31/12/2020	30/06/2021	05/12/2022	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	03/08/2021	Dutch	PDF
Abridged model	31/12/2019	30/06/2020	08/09/2020	Dutch	PDF
Abridged model	31/12/2018	30/06/2019	27/07/2019	Dutch	PDF
Abridged model	31/12/2017	30/06/2018	14/07/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	31/07/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	04/08/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	21/09/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	13/07/2014	Dutch	PDF

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2023

1 active · 1 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Philippe Delforge	Mandate

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Philipppe Delforge	Manager29/05/2013 → 2020 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates12/07/2023
ONTSLAGEN, BENOEMINGEN, MAATSCHAPPELIJKE ZETEL,
PDF
Other11/06/2013
OPRICHTING - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings11 filings

Mandates

Philippe Delforge

Philipppe Delforge

20132014201520162017201820192020202120222023202420252026

FLEXIBLE ROBOTIC SOLUTIONS

Kapeldreef 60, 3001 HeverleeRozenlaan 26, 9111 Belsele

Manager

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Kapeldreef 60, 3001 HeverleeCurrent	accounts 2022 → 2023	Accounts 2023 · 2024-00458382
Rozenlaan 26, 9111 Belsele	accounts 2020 → 2021	Accounts 2021 · 2022-20531502

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
FLEXIBLE ROBOTIC SOLUTIONSCurrent	accounts 2013 → 2023	Accounts 2023 · 2024-00458382

Events

2023
Annual accounts 2023-36 k €↓
2022
Annual accounts 2022-4,9 k €↑
2021
Annual accounts 2021-15,8 k €↓
2020
Annual accounts 2020219 €↓
2019
Annual accounts 201914,4 k €↑
2018
Annual accounts 201812,7 k €↑
2017
Annual accounts 20179,7 k €↓
2016
Annual accounts 201630,4 k €↑
2015
Annual accounts 20155,9 k €↓
2014
Annual accounts 20146,1 k €↑
2013
Annual accounts 2013114 €
31/05/2013
IncorporationPrivate limited company

FLEXIBLE ROBOTIC SOLUTIONS

Overview

Identity

Financials

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events