ACTIVE

Régie Communale Autonome de Villers-la-Ville

Financial year 2025 · Closed on 31/12/2025

Net result-60,2 k €-234,7 %over 1 year
Gross margin697,1 k €-8,1 %over 1 year
Equity115,9 k €-36,1 %over 1 year
Workforce23,4 ETP

Identity

Source · BCE/KBO

Régie Communale Autonome de Villers-la-Ville is a Autonomous municipal company incorporated in 2012. Its main activity is: Operation of sports facilities. Its registered office is in Villers-la-Ville. It employs on average 23,4 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0534.896.404
Incorporation
21/12/2012
Legal form
Autonomous municipal company
Registered office
Chemin de la Bruyère du Coq 51
1495 Villers-la-Ville · WallonieSee on map
Contributed capital
500 000,00 €
Latest accounts
31/12/2025
Average workforce
23,4 ETP
Joint committees (1)
  • 999
Contacts
1 public detail availableLog in to view
Signals
Positive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 12 filings

Trend over 10 financial years

20252024202320222021
Income statement
Gross margin697,1 k €758,7 k €683,1 k €627,9 k €403,9 k €
EBITDA146,7 k €260,7 k €157,2 k €195,1 k €137 k €
Operating result-19,1 k €98,3 k €15,1 k €45,2 k €-10,9 k €
Net result-60,2 k €44,7 k €-43,9 k €-9,1 k €-55,9 k €
Balance sheet
Equity115,9 k €181,4 k €90,4 k €133,3 k €142,4 k €
Total assets3,7 M €3,9 M €3,8 M €4 M €4,1 M €
Cash36 k €37,6 k €64,7 k €77,4 k €54,8 k €
Debts3,6 M €3,7 M €3,7 M €3,9 M €3,9 M €
Other
Workforce23,4 ETP––9,3 ETP5,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

9 active · 15 ended

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Alexis Delmay
Directorsince 02/12/2024
Caroline MARMANN
Directorsince 27/12/2018
Cédric VERMEIREN
Vice-chairman of the board of directorssince 01/09/2013Chairman of the board of directorssince 27/12/2018endedDirectorsince 27/12/2018ended
Emmanuel BURTON
Directorsince 01/09/2013
Hervé Van Der Schueren
Directorsince 02/12/2024
Joël TAMINIAUX
Directorsince 25/08/2022
Marjorie Dumont de Chassart
Directorsince 02/12/2024
Shirley VAN HEMELEN
Chairman of the board of directorssince 02/12/2024Vice-chairman of the board of directorssince 27/12/2018endedDirectorsince 27/12/2018ended
Yves Willem
Directorsince 02/12/2024

Ended mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
DELLIER JEAN-MARIE
Directorsince 25/08/2022
VOET PIERRE
Directorsince 22/06/2022
Anne-Michèle PIERARD
Mandatesince 27/12/2018Directorsince 27/12/2018

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelMicro modelMicro modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/08/202609/07/202503/07/202411/07/202314/07/202223/08/2021
General meeting29/06/202610/06/202520/06/202407/07/202329/04/202214/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 12 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202529/06/202628/08/2026FrenchPDF
Micro model31/12/202410/06/202509/07/2025FrenchPDF
Micro model31/12/202320/06/202403/07/2024FrenchPDF
Abridged model31/12/202207/07/202311/07/2023FrenchPDF
Abridged model31/12/202129/04/202214/07/2022FrenchPDF
Abridged model31/12/202014/05/202123/08/2021FrenchPDF
Abridged model31/12/201930/10/202030/10/2020FrenchPDF
Abridged model31/12/201829/05/201930/08/2019FrenchPDF
Abridged model31/12/201719/06/201810/08/2018FrenchPDF
Abridged model31/12/201615/04/201722/08/2017FrenchPDF
Abridged model31/12/201529/03/201609/08/2016FrenchPDF
Abridged model31/12/201430/12/201531/12/2015FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

9 active · 15 ended

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Alexis Delmay
Directorsince 02/12/2024
Caroline MARMANN
Directorsince 27/12/2018
Cédric VERMEIREN
Vice-chairman of the board of directorssince 01/09/2013Chairman of the board of directorssince 27/12/2018endedDirectorsince 27/12/2018ended
Emmanuel BURTON
Directorsince 01/09/2013
Hervé Van Der Schueren
Directorsince 02/12/2024
Joël TAMINIAUX
Directorsince 25/08/2022
Marjorie Dumont de Chassart
Directorsince 02/12/2024
Shirley VAN HEMELEN
Chairman of the board of directorssince 02/12/2024Vice-chairman of the board of directorssince 27/12/2018endedDirectorsince 27/12/2018ended
Yves Willem
Directorsince 02/12/2024

Ended mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
DELLIER JEAN-MARIE
Directorsince 25/08/2022
VOET PIERRE
Directorsince 22/06/2022
Anne-Michèle PIERARD
Mandatesince 27/12/2018Directorsince 27/12/2018

Ownership and network

Looking for more information about this company?

Try for free

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings10 filings
Mandates
Shirley VAN HEMELEN
Cédric VERMEIREN
Marjorie Dumont de Chassart
Emmanuel BURTON
Hervé Van Der Schueren
Yves Willem
TAMINIAUX Joël
Caroline MARMANN
Alexis Delmay
DELLIER JEAN-MARIE
VOET PIERRE
Charles TRAORE
and 12 more mandates
201220132014201520162017201820192020202120222023202420252026
Régie Communale Autonome de Villers-la-Ville
Chemin de la Bruyère du Coq 51, 1495 Villers-la-Ville
Chairman of the board of directors
Vice-chairman of the board of directors
Director
Director
Director
Director
Director
Director
Director
Director
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Chemin de la Bruyère du Coq 51, 1495 Villers-la-VilleCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00442597

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
Régie Communale Autonome de Villers-la-VilleCurrent
accounts 2014 → 2025
Accounts 2025 · 2026-00442597

Events

  1. 2025
    Annual accounts 2025-60,2 k €↓
  2. 2024
    Annual accounts 202444,7 k €↑
  3. 2023
    Annual accounts 2023-43,9 k €↓
  4. 2022
    Annual accounts 2022-9,1 k €↑
  5. 2021
    Annual accounts 2021-55,9 k €↓
  6. 2018
    Annual accounts 20184,4 k €↑
  7. 2017
    Annual accounts 2017-3,7 k €↓
  8. 2016
    Annual accounts 2016-3,3 k €↓
  9. 2015
    Annual accounts 201541,1 k €↑
  10. 2014
    Annual accounts 2014-332,3 k €
  11. 21/12/2012
    IncorporationAutonomous municipal company