ACTIVE

BRYMYTINE

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

22,8 k €

-57.5% YoY

Gross margin

31,6 k €

-56.4% YoY

Equity

475,6 k €

+5.0% YoY

What does BRYMYTINE do?

BRYMYTINE is a Private limited company incorporated in 2013. Its main activity is: Other business support service activities n.e.c.. Its registered office is in Molenbeek-Saint-Jean.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0535.552.737

Incorporation

07/06/2013

Legal form

Private limited company

Registered office

Chaussée de Gand 391 box B
1080 Molenbeek-Saint-Jean · BruxellesSee on map

Contributed capital

50 000,00 €

Latest accounts

30/09/2025

Activities (NACE)

82990Other business support service activities n.e.c.· main 82990Other business support service activities n.e.c.70200Management consultancy activities 70210Public relations and communication activities 70220Business and other management consultancy activities 73300Advertising and market research+3

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 12 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014
Income statement
Gross margin	31,6 k €	-56.4%	72,5 k €	-3.6%	75,2 k €	-5.0%	79,2 k €	-1.1%	80 k €	+2.8%	77,8 k €	+46.1%	53,3 k €	+9.8%	48,5 k €	+9.5%	44,3 k €	-9.1%	48,8 k €	-2.5%	50 k €	-3.0%	51,5 k €
EBITDA	31,2 k €	-56.7%	72,1 k €	-3.7%	74,9 k €	-5.0%	78,8 k €	+0.3%	78,6 k €	+1.8%	77,2 k €	+47.5%	52,3 k €	+22.7%	42,6 k €	-3.1%	44 k €	-9.1%	48,4 k €	-3.0%	49,9 k €	-3.0%	51,4 k €
Operating result	31,2 k €	-56.7%	72,1 k €	-3.7%	74,9 k €	-5.0%	78,8 k €	+0.3%	78,6 k €	+1.8%	77,2 k €	+47.5%	52,3 k €	+22.7%	42,6 k €	-3.1%	44 k €	-9.1%	48,4 k €	-3.0%	49,9 k €	-1.5%	50,7 k €
Net result	22,8 k €	-57.5%	53,7 k €	-0.6%	54 k €	-4.9%	56,8 k €	+0.2%	56,7 k €	+17.1%	48,4 k €	+67.2%	29 k €	+48.8%	19,5 k €	-9.1%	21,4 k €	-10.6%	24 k €	-3.3%	24,8 k €	+1.6%	24,4 k €
Balance sheet
Equity	475,6 k €	+5.0%	452,7 k €	+13.5%	399 k €	+15.7%	345 k €	+19.7%	288,2 k €	+19.3%	241,4 k €	+25.1%	193 k €	+17.7%	164 k €	+13.5%	144,6 k €	+17.4%	123,1 k €	+24.2%	99,2 k €	+33.3%	74,4 k €
Total assets	543,4 k €	-2.6%	557,8 k €	+6.2%	525,5 k €	+4.4%	503,2 k €	-3.1%	519,6 k €	+0.6%	516,7 k €	+1.4%	509,4 k €	+0.2%	508,4 k €	-2.1%	519,2 k €	+2.8%	504,8 k €	-0.6%	507,6 k €	+1.1%	502,1 k €
Cash	33,4 k €	+222%	10,4 k €	-22.3%	13,3 k €	+314%	3,2 k €	-83.3%	19,2 k €	+17.6%	16,4 k €	+134%	7 k €	-15.4%	8,3 k €	-56.8%	19,1 k €	+302%	4,8 k €	-37.4%	7,6 k €	+270%	2,1 k €
Debts	67,9 k €	-35.4%	105,1 k €	-16.9%	126,5 k €	-20.1%	158,3 k €	-31.6%	231,4 k €	-15.9%	275,3 k €	-13.0%	316,4 k €	-8.1%	344,3 k €	-8.1%	374,6 k €	-1.8%	381,7 k €	-6.6%	408,5 k €	-4.5%	427,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 4 ended

Active mandates

BRYAN DE VLOO

Director · since 22 décembre 2023

Active

MI JUNG DAUPHIN

Director · since 22 décembre 2023

Active

Ended mandates

MI JUNG DAUPHIN

Manager · since 19 juillet 2013

Ended

BRYAN DE VLOO

Director · since 07 juin 2013

Ended

BRYAN DE VLOO

Manager · since 07 juin 2013

Ended

MI JUNG DAUPHIN

Director · since 14 mars 2013

Ended

At this address

Other companies at this address

Company	CBE no.
Association des copropriétaires de l'immeuble New Karreveld sis à Mol-St-Jean, angle chée. de Gand 391b et rue Joseph Schols.● Active	0825.957.077

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/04/2026	18/03/2025	27/04/2024	28/04/2023	28/04/2022	19/05/2021
General meeting	13/03/2026	14/03/2025	08/03/2024	10/03/2023	11/03/2022	31/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

12 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	13/03/2026	28/04/2026	French	PDF
Micro model	30/09/2024	14/03/2025	18/03/2025	French	PDF
Micro model	30/09/2023	08/03/2024	27/04/2024	French	PDF
Micro model	30/09/2022	10/03/2023	28/04/2023	French	PDF
Micro model	30/09/2021	11/03/2022	28/04/2022	French	PDF
Micro model	30/09/2020	31/03/2021	19/05/2021	French	PDF
Micro model	30/09/2019	13/03/2020	30/03/2020	French	PDF
Micro model	30/09/2018	08/03/2019	14/05/2019	French	PDF
Micro model	30/09/2017	09/03/2018	30/04/2018	French	PDF
Abridged model	30/09/2016	10/03/2017	10/05/2017	French	PDF
Abridged model	30/09/2015	11/03/2016	30/03/2016	French	PDF
Abridged model	30/09/2014	13/03/2015	27/03/2015	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 4 ended

Active mandates

BRYAN DE VLOO

Director · since 22 décembre 2023

Active

MI JUNG DAUPHIN

Director · since 22 décembre 2023

Active

Ended mandates

MI JUNG DAUPHIN

Manager · since 19 juillet 2013

Ended

BRYAN DE VLOO

Director · since 07 juin 2013

Ended

BRYAN DE VLOO

Manager · since 07 juin 2013

Ended

MI JUNG DAUPHIN

Director · since 14 mars 2013

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/02/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates30/07/2013
DEMISSIONS, NOMINATIONS
PDF
Other11/06/2013
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202522,8 k €↓
2024
Annual accounts 202453,7 k €↓
2023
Annual accounts 202354 k €↓
2022
Annual accounts 202256,8 k €↑
2021
Annual accounts 202156,7 k €↑
2020
Annual accounts 202048,4 k €↑
2019
Annual accounts 201929 k €↑
2018
Annual accounts 201819,5 k €↓
2017
Annual accounts 201721,4 k €↓
2016
Annual accounts 201624 k €↓
2015
Annual accounts 201524,8 k €↑
2014
Annual accounts 201424,4 k €
07/06/2013
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BRYMYTINE

Overview

What does BRYMYTINE do?

Trend over 12 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline