ACTIVE

REPOS PRODUCTION

Export PDF

Financial year 2025 · Closed on 31/03/2025

Net result2,7 M €+103,4 %over 1 year
Revenue13,7 M €+60,5 %over 1 year
Equity1,9 M €-49,1 %over 1 year
Workforce19,3 ETP-7,2 %over 1 year

Identity

Source · BCE/KBO

REPOS PRODUCTION is a Public limited company incorporated in 2013. Its main activity is: Manufacture of games and toys. Its registered office is in Bruxelles. It employs on average 19,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0535.709.224
Incorporation
14/06/2013
Legal form
Public limited company
Registered office
Rue des Comédiens 22
1000 Bruxelles · BruxellesSee on map
Contributed capital
61 500,00 €
Latest accounts
31/03/2025
Average workforce
19,3 ETP
Joint committees (1)
  • 200
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 11 filings

Trend over 10 financial years

20252024202320212020
Income statement
Revenue13,7 M €8,6 M €30,5 M €20,2 M €–
EBITDA3,6 M €1,4 M €8,3 M €7 M €5,5 M €
Operating result3,2 M €1,1 M €7,9 M €6,8 M €5,3 M €
Net result2,7 M €1,3 M €6 M €5,2 M €4 M €
Balance sheet
Equity1,9 M €3,7 M €12 M €9,7 M €12,5 M €
Total assets8,7 M €15,8 M €20,1 M €20,5 M €16,6 M €
Cash2 M €275,3 k €1,3 M €2 M €2,2 M €
Debts6,1 M €11,2 M €6,4 M €10,8 M €3,9 M €
Other
Workforce19,3 ETP20,8 ETP19,8 ETP19,7 ETP16,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/03/2025

1 active · 8 ended

Active mandates

Bert De Smet

Director · since 18 avril 2025 · until 15 septembre 2028

Active

Ended mandates

PHILIPPE MOURET

Director · since 30 juin 2022 · until 29 juin 2028

Ended
VERONIQUE PAGEOT

Director · since 30 juin 2022 · until 29 juin 2028

Ended
VT CONSULTING

Director · since 30 juin 2022 · until 29 juin 2028 · 0461.883.316

Represented by THOMAS VERMEIR

Ended
VT CONSULTING

Director · since 30 juin 2022 · until 15 septembre 2028 · 0461.883.316

Represented by Thomas Vermeir

Ended

Other companies at this address

Rue des Comédiens 22 1000 Bruxelles
CompanyCBE no.
Agence de Presse Keystone● Liquidation
0403.516.040
CSC Consulting● Bankrupt
0764.349.607
Equipement de Bureau M.A. Nicaise● Active
0400.433.915
GL CAPITAL● Active
1035.023.850
GO INNOVATION● Active
0761.341.419
MAX RENOVATION● Active
0453.561.805
OK● Active
0444.734.508
SHAYP● Active
0682.631.956
Spark Legal and Policy Consulting● Active
0703.883.963
Union Nationale Interprofessionnelle de l'Industrie et du Commerce de la Viande● Active
0410.833.404

Full financial information

Source · NBB
202520242023202120202020
Type of accountFull modelFull modelFull modelFull modelAbridged modelAbridged model
Start of the financial year01/04/202401/04/202301/01/202201/01/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/12/202131/12/202031/03/2020
Length of the financial year12 months12 months15 months12 months9 months12 months
Filing date28/11/202521/10/202415/09/202330/08/202231/08/202130/11/2020
General meeting15/09/202516/09/202415/09/202316/05/202230/06/202127/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 11 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/03/202515/09/202528/11/2025FrenchPDF
Full model31/03/202416/09/202421/10/2024FrenchPDF
Full model31/03/202315/09/202315/09/2023FrenchPDF
Full model31/12/202116/05/202230/08/2022FrenchPDF
Abridged model31/12/202030/06/202131/08/2021FrenchPDF
Abridged model31/03/202027/11/202030/11/2020FrenchPDF
Abridged model31/03/201929/10/201912/11/2019FrenchPDF
Abridged model31/03/201828/11/201829/11/2018FrenchPDF
Abridged model31/03/201727/10/201730/10/2017FrenchPDF
Abridged model31/03/201602/09/201627/09/2016FrenchPDF
Abridged model31/03/201504/09/201521/09/2015FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/03/2025

1 active · 8 ended

Active mandates

Bert De Smet

Director · since 18 avril 2025 · until 15 septembre 2028

Active

Ended mandates

PHILIPPE MOURET

Director · since 30 juin 2022 · until 29 juin 2028

Ended
VERONIQUE PAGEOT

Director · since 30 juin 2022 · until 29 juin 2028

Ended
VT CONSULTING

Director · since 30 juin 2022 · until 29 juin 2028 · 0461.883.316

Represented by THOMAS VERMEIR

Ended
VT CONSULTING

Director · since 30 juin 2022 · until 15 septembre 2028 · 0461.883.316

Represented by Thomas Vermeir

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates19/08/2026
    Renouvellement du mandat du Commissaire
    PDF
  • Mandates23/03/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/05/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates04/06/2024
    DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
    PDF
  • Restructuring28/07/2022
    OBJET - DEMISSIONS, NOMINATIONS - ANNEE COMPTABLE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring25/05/2022
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
    PDF
  • Other12/10/2020
    MODIFICATION FORME JURIDIQUE - DIVERS
    PDF
  • Restructuring15/04/2020
    DENOMINATION - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20252,7 M €↑
  2. 2024
    Annual accounts 20241,3 M €↓
  3. 2023
    Annual accounts 20236 M €↑
  4. 2021
    Annual accounts 20215,2 M €↑
  5. 2020
    Annual accounts 20204 M €↑
  6. 2019
    Annual accounts 2019970,7 k €↓
  7. 2018
    Annual accounts 20181,3 M €↑
  8. 2017
    Annual accounts 20171,2 M €↑
  9. 2016
    Annual accounts 2016853,6 k €↑
  10. 2015
    Annual accounts 2015490 k €
  11. 14/06/2013
    IncorporationPublic limited company