DECODIN SOLS
0536.178.287 · rovalta.com · 25/09/2026
ACTIVE
DECODIN SOLS
Financial year 2025 · Closed on 31/12/2025
Net result20,2 k €+1 068,9 %over 1 year
Gross margin160,6 k €+21,0 %over 1 year
Equity99,8 k €+25,4 %over 1 year
Overview
Identity
Source · BCE/KBODECODIN SOLS is a Private limited company incorporated in 2013. Its main activity is: Floor and wall covering. Its registered office is in Herstal.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0536.178.287
- Incorporation
- 27/06/2013
- Legal form
- Private limited company
- Registered office
- Rue des Fraisiers 109
4041 Herstal · WallonieSee on map - Contributed capital
- 12 400,00 €
- Latest accounts
- 31/12/2025
Activities (NACE)
Joint committees (3)
- 124
- 200
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 12 filingsTrend over 12 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 160,6 k € | +21.0% | 132,7 k € | -52.3% | 278,1 k € | +82.3% | 152,5 k € | -37.8% | 245,3 k € |
| EBITDA | 34,3 k € | +187% | 11,9 k € | -55.6% | 26,8 k € | +582% | -5,6 k € | -121% | 26,5 k € |
| Operating result | 32,3 k € | +201% | 10,8 k € | -58.9% | 26,2 k € | +570% | -5,6 k € | -121% | 26,2 k € |
| Net result | 20,2 k € | +1069% | 1,7 k € | -86.3% | 12,6 k € | +243% | -8,8 k € | -150% | 17,6 k € |
| Balance sheet | |||||||||
| Equity | 99,8 k € | +25.4% | 79,5 k € | +2.2% | 77,8 k € | +19.3% | 65,2 k € | -11.9% | 74 k € |
| Total assets | 146,8 k € | -16.9% | 176,7 k € | +11.9% | 158 k € | -22.3% | 203,4 k € | +26.5% | 160,7 k € |
| Cash | 56,2 k € | -40.4% | 94,2 k € | +106% | 45,7 k € | -30.4% | 65,7 k € | +60.4% | 41 k € |
| Debts | 47,1 k € | -50.3% | 94,7 k € | +18.2% | 80,1 k € | -42.0% | 138,1 k € | +59.3% | 86,7 k € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20251 active · 2 ended
Active mandates
Edin Smakic
ActiveEnded mandates
Edin SMAKIC
EndedEDIN SMAKIC
EndedFinancials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 18 months | 12 months | 12 months | 12 months |
| Filing date | 10/09/2026 | 29/09/2025 | 18/11/2024 | 31/01/2023 | 28/01/2022 | 01/02/2021 |
| General meeting | 07/09/2026 | 27/09/2025 | 18/10/2024 | 30/01/2023 | 28/01/2022 | 20/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 12 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 07/09/2026 | 10/09/2026 | French | |
| Micro model | 31/12/2024 | 27/09/2025 | 29/09/2025 | French | |
| Micro model | 31/12/2023 | 18/10/2024 | 18/11/2024 | French | |
| Micro model | 30/06/2022 | 30/01/2023 | 31/01/2023 | French | |
| Micro model | 30/06/2021 | 28/01/2022 | 28/01/2022 | French | |
| Micro model | 30/06/2020 | 20/12/2020 | 01/02/2021 | French | |
| Micro model | 30/06/2019 | 20/12/2019 | 23/01/2020 | French | |
| Micro model | 30/06/2018 | 20/12/2018 | 29/01/2019 | French | |
| Micro model | 30/06/2017 | 20/12/2017 | 09/02/2018 | French | |
| Abridged model | 30/06/2016 | 20/12/2016 | 19/04/2017 | French | |
| Abridged model | 30/06/2015 | 20/12/2015 | 03/02/2016 | French | |
| Abridged model | 30/06/2014 | 20/12/2014 | 03/02/2015 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active · 2 ended
Active mandates
Edin Smakic
ActiveEnded mandates
Edin SMAKIC
EndedEDIN SMAKIC
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates05/02/2024DEMISSIONS, NOMINATIONS
- Mandates28/12/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
- Other12/05/2014DIVERS
- Other01/07/2013RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202520,2 k €↑
- 2024Annual accounts 20241,7 k €↓
- 2023Annual accounts 202312,6 k €↑
- 2022Annual accounts 2022-8,8 k €↓
- 2021Annual accounts 202117,6 k €↑
- 2020Annual accounts 20201,5 k €↓
- 2019Annual accounts 20194,5 k €↑
- 2018Annual accounts 2018-6 k €↓
- 2017Annual accounts 201743,4 k €↑
- 2016Annual accounts 201615,8 k €↑
- 2015Annual accounts 20157,4 k €↓
- 2014Annual accounts 201411,6 k €
- 27/06/2013IncorporationPrivate limited company