ACTIVE

Frans Sercu

Financial year 2025 · closed on 31/12/2025
Net result
316,1 k €
-63.7% YoY
Gross margin
426 k €
-65.7% YoY
Equity
1,9 M €
+19.8% YoY

What does Frans Sercu do?

Frans Sercu is a Private limited company incorporated in 2013. Its main activity is: Management consultancy activities. Its registered office is in Jabbeke.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0536.191.056
Incorporation
27/06/2013
Legal form
Private limited company
Registered office
Grote Thems 96 box A
8490 Jabbeke · FlandreSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202520242023202220212020201920182017201620152014
Income statement
Gross margin426 k €1,2 M €165,9 k €180,5 k €175,1 k €359,7 k €172,6 k €189,8 k €157,7 k €105,8 k €123,4 k €131,6 k €
EBITDA423,5 k €1,2 M €163,4 k €178,3 k €173,2 k €357,9 k €170,9 k €187,9 k €153,6 k €105,4 k €122,9 k €130,8 k €
Operating result422,6 k €1,2 M €162,4 k €177,2 k €161,9 k €347,1 k €160,1 k €177,1 k €142,8 k €105,4 k €122,9 k €129,9 k €
Net result316,1 k €871,7 k €120,5 k €128,2 k €130,9 k €234,6 k €100,4 k €111,3 k €83,6 k €62,4 k €73 k €77 k €
Balance sheet
Equity1,9 M €1,6 M €1,1 M €1 M €885,6 k €754,7 k €520,1 k €419,7 k €308,4 k €224,7 k €162,4 k €89,4 k €
Total assets2,1 M €1,9 M €1,2 M €1 M €912,2 k €838,7 k €548,1 k €436,2 k €337,2 k €288,9 k €294,2 k €160,3 k €
Cash168,6 k €395,3 k €36,7 k €275,6 k €140,2 k €576,5 k €377,1 k €254,6 k €140,7 k €190,8 k €203,7 k €139,2 k €
Debts144,8 k €309,8 k €24,5 k €35,8 k €26,6 k €84 k €28 k €16,5 k €28,9 k €64,1 k €131,9 k €71 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Frans SERCU

Statutaire Bestuurder · since 27 juin 2013

Active

Ended mandates

Frans Sercu

Manager · since 27 juin 2013

Ended
Frans SERCU

Director · since 27 juin 2013

Ended
At this address

Other companies at this address

CompanyCBE no.
NextgenActive
0725.904.745
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date01/06/202605/06/202524/06/202415/06/202330/05/202217/06/2021
General meeting29/05/202630/05/202531/05/202426/05/202327/05/202228/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202529/05/202601/06/2026DutchPDF
Abridged model31/12/202430/05/202505/06/2025DutchPDF
Micro model31/12/202331/05/202424/06/2024DutchPDF
Micro model31/12/202226/05/202315/06/2023DutchPDF
Micro model31/12/202127/05/202230/05/2022DutchPDF
Micro model31/12/202028/05/202117/06/2021DutchPDF
Micro model31/12/201929/05/202010/06/2020DutchPDF
Micro model31/12/201831/05/201905/06/2019DutchPDF
Micro modelCorrection31/12/201725/05/201813/08/2018DutchPDF
Micro model31/12/201725/05/201805/06/2018DutchPDF
Micro model31/12/201626/05/201713/06/2017DutchPDF
Abridged model31/12/201527/05/201623/06/2016DutchPDF
Abridged model31/12/201430/06/201529/07/2015DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Frans SERCU

Statutaire Bestuurder · since 27 juin 2013

Active

Ended mandates

Frans Sercu

Manager · since 27 juin 2013

Ended
Frans SERCU

Director · since 27 juin 2013

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates18/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other01/07/2013
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025316,1 k €
  2. 2024
    Annual accounts 2024871,7 k €
  3. 2023
    Annual accounts 2023120,5 k €
  4. 2022
    Annual accounts 2022128,2 k €
  5. 2021
    Annual accounts 2021130,9 k €
  6. 2020
    Annual accounts 2020234,6 k €
  7. 2019
    Annual accounts 2019100,4 k €
  8. 2018
    Annual accounts 2018111,3 k €
  9. 2017
    Annual accounts 201783,6 k €
  10. 2016
    Annual accounts 201662,4 k €
  11. 2015
    Annual accounts 201573 k €
  12. 2014
    Annual accounts 201477 k €
  13. 27/06/2013
    IncorporationPrivate limited company