MacGregor Belgium
0536.249.949 · rovalta.com · 09/11/2026
ACTIVE
MacGregor Belgium
Financial year 2022 · Closed on 31/12/2022
Net result-57,3 k €+64,5 %over 1 year
Revenue2,4 M €+24,9 %over 1 year
Equity366,4 k €-13,5 %over 1 year
Workforce12,6 ETP+9,6 %over 1 year
Overview
Identity
Source · BCE/KBOMacGregor Belgium is a Public limited company incorporated in 2013. Its main activity is: Manufacture of other special-purpose machinery n.e.c.. Its registered office is in Antwerpen. It employs on average 12,6 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0536.249.949
- Incorporation
- 28/06/2013
- Legal form
- Public limited company
- Registered office
- Heizegemweg 7
2030 Antwerpen · FlandreSee on map - Contributed capital
- 574 993,00 €
- Latest accounts
- 31/12/2022
- Average workforce
- 12,6 ETP
Activities (NACE)
28990Manufacture of other special-purpose machinery n.e.c.· main28990Manufacture of other special-purpose machinery n.e.c.33150Repair and maintenance of ships and boats33150Repair and maintenance of ships and boats30110Building of ships and floating structures30110Building of ships and floating structures+4
Joint committees (2)
- 200
- 218
Signals
Solid equityGood liquidityPositive EBITDAHealthy social debtsHigh revenue
Financials
Source · NBB, 10 filingsTrend over 7 financial years
| 2022 | 2021 | 2020 | 2018 | 2017 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 2,4 M € | +24.9% | 2 M € | +35.5% | 1,4 M € | -1.1% | 1,5 M € | +18.1% | 1,2 M € |
| EBITDA | 9,5 k € | +114% | -69,5 k € | +76.7% | -298,6 k € | -191% | -102,6 k € | -145% | 227,8 k € |
| Operating result | -1,1 k € | +98.6% | -80,1 k € | +74.1% | -309,3 k € | -175% | -112,5 k € | -152% | 216,2 k € |
| Net result | -57,3 k € | +64.5% | -161,5 k € | +47.1% | -305,4 k € | -146% | -124 k € | -161% | 204,3 k € |
| Balance sheet | |||||||||
| Equity | 366,4 k € | -13.5% | 423,7 k € | +397% | 85,2 k € | -69.8% | 281,7 k € | -30.6% | 405,7 k € |
| Total assets | 1,1 M € | +29.7% | 828,1 k € | +30.2% | 636,2 k € | -18.7% | 782,8 k € | +11.1% | 704,5 k € |
| Cash | 70,3 k € | +283% | 18,3 k € | -14.5% | 21,5 k € | +12.0% | 19,2 k € | -4.8% | 20,1 k € |
| Debts | 641,5 k € | +72.7% | 371,4 k € | -20.4% | 466,5 k € | +4.8% | 444,9 k € | +88.3% | 236,3 k € |
| Other | |||||||||
| Workforce | 12,6 ETP | +9.6% | 11,5 ETP | +3.6% | 11,1 ETP | +2.8% | 10,8 ETP | -4.4% | 11,3 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20222 active · 6 ended
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Francissen Albert Johannes | Director06/02/2023 → 01/06/2028 | ||
Roeland Roeland Scholtes | Director13/10/2022 → 30/06/2028 |
Ended mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
MOL Cornelis Andreus | Directorlisted until the 2021 accounts | ||
NG Kenny | Directorlisted until the 2021 accounts | ||
Väkiparta Marika | Director04/06/2018 → 2020 accounts |
Other companies at this address
Heizegemweg 7 2030 Antwerpen| Company | CBE no. |
|---|---|
Kalmar Belgium● Active | 0413.480.811 |
Special Shipping Company Pharaklata● Liquidation | 0404.541.468 |
Financials
Full financial information
Source · NBB| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/08/2024 | 14/11/2023 | 03/08/2022 | 23/11/2021 | 11/01/2021 | 09/12/2020 |
| General meeting | 21/08/2024 | 24/10/2023 | 18/07/2022 | 09/11/2021 | 18/12/2020 | 08/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 10 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2023 | 21/08/2024 | 29/08/2024 | Dutch | |
| Full model | 31/12/2022 | 24/10/2023 | 14/11/2023 | Dutch | |
| Full model | 31/12/2021 | 18/07/2022 | 03/08/2022 | Dutch | |
| Full model | 31/12/2020 | 09/11/2021 | 23/11/2021 | Dutch | |
| Full model | 31/12/2019 | 18/12/2020 | 11/01/2021 | Dutch | |
| Full model | 31/12/2018 | 08/12/2020 | 09/12/2020 | Dutch | |
| Full model | 31/12/2017 | 15/10/2020 | 22/10/2020 | Dutch | |
| Full model | 31/12/2016 | 06/09/2019 | 09/09/2019 | Dutch | |
| Full model | 31/12/2015 | 21/12/2018 | 21/12/2018 | Dutch | |
| Full model | 31/12/2014 | 19/10/2015 | 07/12/2015 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20222 active · 6 ended
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Francissen Albert Johannes | Director06/02/2023 → 01/06/2028 | ||
Roeland Roeland Scholtes | Director13/10/2022 → 30/06/2028 |
Ended mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
MOL Cornelis Andreus | Directorlisted until the 2021 accounts | ||
NG Kenny | Directorlisted until the 2021 accounts | ||
Väkiparta Marika | Director04/06/2018 → 2020 accounts |
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates21/10/2024ONTSLAGEN - BENOEMINGEN
- Mandates04/06/2024ONTSLAGEN - BENOEMINGEN
- Other28/12/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates22/06/2023ONTSLAGEN - BENOEMINGEN
- Mandates23/02/2023ONTSLAGEN - BENOEMINGEN
- Mandates20/07/2022ONTSLAGEN - BENOEMINGEN
- Capital / shares28/12/2021STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
- Mandates21/12/2021ONTSLAGEN - BENOEMINGEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
Source · CBE, NBB annual accountsYear
Identity
Incorporation
Name
Registered office
Annual accounts
Filings7 filings
Mandates
Francissen Albert Johannes
Roeland Roeland Scholtes
NG Kenny
MOL Cornelis Andreus
Vandevenn Herman
Van Roozendaal Michel
Väkiparta Marika
Declan Michael Guerin
2013201420152016201720182019202020212022202320242025202620272028
MacGregor Belgium
Heizegemweg 7, 2030 Antwerp-2030
Director
Director
Director
Director
Director
CurrentPlanned, not yet servedEndedAccounts filedToday
Registered offices
Source · NBB annual accounts, CBE| Registered address | Period | Source |
|---|---|---|
| Heizegemweg 7, 2030 Antwerp-2030Current | accounts 2021 → 2022 | Accounts 2022 · 2023-00512467 |
Company names
Source · NBB annual accounts, CBE| Name | Period | Source |
|---|---|---|
| MacGregor BelgiumCurrent | accounts 2014 → 2022 | Accounts 2022 · 2023-00512467 |
Events
- 2022Annual accounts 2022-57,3 k €↑
- 2021Annual accounts 2021-161,5 k €↑
- 2020Annual accounts 2020-305,4 k €↓
- 2018Annual accounts 2018-124 k €↓
- 2017Annual accounts 2017204,3 k €↑
- 2016Annual accounts 2016-144,5 k €↓
- 2014Annual accounts 2014-12,5 k €
- 28/06/2013IncorporationPublic limited company