MacGregor Belgium
0536.249.949 · rovalta.com · 23/09/2026
ACTIVE
MacGregor Belgium
Financial year 2022 · closed on 31/12/2022
Net result
-57,3 k €
+64.5% YoY
Revenue
2,4 M €
+24.9% YoY
Equity
366,4 k €
-13.5% YoY
Workforce
12,6 ETP
+9.6% YoY
Overview
What does MacGregor Belgium do?
MacGregor Belgium is a Public limited company incorporated in 2013. Its main activity is: Manufacture of other special-purpose machinery n.e.c.. Its registered office is in Antwerpen. It employs on average 12,6 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0536.249.949
Incorporation
28/06/2013
Legal form
Public limited company
Registered office
Heizegemweg 7
2030 Antwerpen · FlandreSee on map
2030 Antwerpen · FlandreSee on map
Contributed capital
574 993,00 €
Latest accounts
31/12/2022
Average workforce
12,6 ETP
Activities (NACE)
28990Manufacture of other special-purpose machinery n.e.c.· main28990Manufacture of other special-purpose machinery n.e.c.33150Repair and maintenance of ships and boats33150Repair and maintenance of ships and boats30110Building of ships and floating structures30110Building of ships and floating structures+4
Joint committees (2)
- 200
- 218
Signals
Solid equityGood liquidityPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 7 financial years
| 2022 | 2021 | 2020 | 2018 | 2017 | 2016 | 2014 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||
| Revenue | 2,4 M € | +24.9% | 2 M € | +35.5% | 1,4 M € | -1.1% | 1,5 M € | +18.1% | 1,2 M € | +9.8% | 1,1 M € | -39.9% | 1,9 M € |
| EBITDA | 9,5 k € | +114% | -69,5 k € | +76.7% | -298,6 k € | -191% | -102,6 k € | -145% | 227,8 k € | +308% | -109,7 k € | -1991% | 5,8 k € |
| Operating result | -1,1 k € | +98.6% | -80,1 k € | +74.1% | -309,3 k € | -175% | -112,5 k € | -152% | 216,2 k € | +279% | -120,8 k € | -2069% | -5,6 k € |
| Net result | -57,3 k € | +64.5% | -161,5 k € | +47.1% | -305,4 k € | -146% | -124 k € | -161% | 204,3 k € | +241% | -144,5 k € | -1059% | -12,5 k € |
| Balance sheet | |||||||||||||
| Equity | 366,4 k € | -13.5% | 423,7 k € | +397% | 85,2 k € | -69.8% | 281,7 k € | -30.6% | 405,7 k € | +101% | 201,4 k € | +311% | 49 k € |
| Total assets | 1,1 M € | +29.7% | 828,1 k € | +30.2% | 636,2 k € | -18.7% | 782,8 k € | +11.1% | 704,5 k € | -13.9% | 818,5 k € | +20.2% | 681,1 k € |
| Cash | 70,3 k € | +283% | 18,3 k € | -14.5% | 21,5 k € | +12.0% | 19,2 k € | -4.8% | 20,1 k € | -21.8% | 25,7 k € | +1016% | 2,3 k € |
| Debts | 641,5 k € | +72.7% | 371,4 k € | -20.4% | 466,5 k € | +4.8% | 444,9 k € | +88.3% | 236,3 k € | -61.7% | 617,1 k € | -2.4% | 632,1 k € |
| Other | |||||||||||||
| Workforce | 12,6 ETP | +9.6% | 11,5 ETP | +3.6% | 11,1 ETP | +2.8% | 10,8 ETP | -4.4% | 11,3 ETP | -3.4% | 11,7 ETP | -6.4% | 12,5 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2022 · 2 active · 12 ended
Active mandates
Francissen Albert Johannes
ActiveRoeland Roeland Scholtes
ActiveEnded mandates
MOL Cornelis Andreus
EndedNG Kenny
EndedVäkiparta Marika
EndedVäkiparta Marika
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
Kalmar Belgium● Active | 0413.480.811 |
Special Shipping Company Pharaklata● Liquidation | 0404.541.468 |
Financials
Annual accounts
Full financial information
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/08/2024 | 14/11/2023 | 03/08/2022 | 23/11/2021 | 11/01/2021 | 09/12/2020 |
| General meeting | 21/08/2024 | 24/10/2023 | 18/07/2022 | 09/11/2021 | 18/12/2020 | 08/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
10 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2023 | 21/08/2024 | 29/08/2024 | Dutch | |
| Full model | 31/12/2022 | 24/10/2023 | 14/11/2023 | Dutch | |
| Full model | 31/12/2021 | 18/07/2022 | 03/08/2022 | Dutch | |
| Full model | 31/12/2020 | 09/11/2021 | 23/11/2021 | Dutch | |
| Full model | 31/12/2019 | 18/12/2020 | 11/01/2021 | Dutch | |
| Full model | 31/12/2018 | 08/12/2020 | 09/12/2020 | Dutch | |
| Full model | 31/12/2017 | 15/10/2020 | 22/10/2020 | Dutch | |
| Full model | 31/12/2016 | 06/09/2019 | 09/09/2019 | Dutch | |
| Full model | 31/12/2015 | 21/12/2018 | 21/12/2018 | Dutch | |
| Full model | 31/12/2014 | 19/10/2015 | 07/12/2015 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 2 active · 12 ended
Active mandates
Francissen Albert Johannes
ActiveRoeland Roeland Scholtes
ActiveEnded mandates
MOL Cornelis Andreus
EndedNG Kenny
EndedVäkiparta Marika
EndedVäkiparta Marika
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates21/10/2024ONTSLAGEN - BENOEMINGEN
- Mandates04/06/2024ONTSLAGEN - BENOEMINGEN
- Other28/12/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates22/06/2023ONTSLAGEN - BENOEMINGEN
- Mandates23/02/2023ONTSLAGEN - BENOEMINGEN
- Mandates20/07/2022ONTSLAGEN - BENOEMINGEN
- Capital / shares28/12/2021STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
- Mandates21/12/2021ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022-57,3 k €↑
- 2021Annual accounts 2021-161,5 k €↑
- 2020Annual accounts 2020-305,4 k €↓
- 2018Annual accounts 2018-124 k €↓
- 2017Annual accounts 2017204,3 k €↑
- 2016Annual accounts 2016-144,5 k €↓
- 2014Annual accounts 2014-12,5 k €
- 28/06/2013IncorporationPublic limited company