MEMOVIE
0536.314.978 · rovalta.com · 24/09/2026
NORMAL SITUATION
MEMOVIE
Company — Normal situation.
Financial year 2021 · Closed on 31/12/2021
Net result
-281 k €
-33,8 %over 1 yearGross margin
183,7 k €
+282,2 %over 1 yearEquity
168,7 k €
-39,4 %over 1 yearOverview
Identity
Source · BCE/KBOMEMOVIE is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0536.314.978
- Legal form
- Public limited company
- Contributed capital
- 320 805,04 €
- Latest accounts
- 31/12/2021
Joint committees (1)
- 200
Signals
Healthy social debts
Financials
Source · NBB, 9 filingsTrend over 9 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 183,7 k € | +282% | 48,1 k € | +333% | -20,6 k € | -217% | -6,5 k € | -109% | 75 k € |
| EBITDA | -78,7 k € | +7.3% | -84,9 k € | +36.1% | -132,7 k € | -76.8% | -75,1 k € | -1934% | -3,7 k € |
| Operating result | -308,4 k € | -54.0% | -200,2 k € | +9.9% | -222,2 k € | -77.9% | -124,9 k € | -190% | -43,1 k € |
| Net result | -281 k € | -33.8% | -210,1 k € | +8.5% | -229,5 k € | -82.0% | -126,1 k € | -173% | -46,3 k € |
| Balance sheet | |||||||||
| Equity | 168,7 k € | -39.4% | 278,2 k € | +1065% | -28,8 k € | -114% | 200,7 k € | +213% | -177,3 k € |
| Total assets | 981,7 k € | +23.1% | 797,3 k € | +67.3% | 476,6 k € | +66.9% | 285,5 k € | +69.2% | 168,8 k € |
| Cash | 10,4 k € | -94.6% | 191,7 k € | +197% | 64,5 k € | -13.0% | 74,1 k € | +2630% | 2,7 k € |
| Debts | 790,8 k € | +53.7% | 514,6 k € | +2.5% | 502,1 k € | +492% | 84,8 k € | -75.2% | 341,3 k € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Board of directors
Source · NBB, accounts to 31/12/20214 active · 15 ended
Active mandates
Ended mandates
Aurélien Kohler
EndedAurélien Kohler
EndedGuillaume de Westerholt Gysenberg
EndedGuillaume De Westerholt Gysenberg
EndedFinancials
Full financial information
Source · NBB| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/07/2022 | 11/08/2021 | 28/08/2020 | 01/07/2019 | 26/06/2018 | 15/09/2017 |
| General meeting | 24/06/2022 | 25/06/2021 | 26/06/2020 | 28/06/2019 | 25/06/2018 | 28/06/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 9 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2021 | 24/06/2022 | 28/07/2022 | French | |
| Micro model | 31/12/2020 | 25/06/2021 | 11/08/2021 | French | |
| Micro model | 31/12/2019 | 26/06/2020 | 28/08/2020 | French | |
| Micro model | 31/12/2018 | 28/06/2019 | 01/07/2019 | French | |
| Micro model | 31/12/2017 | 25/06/2018 | 26/06/2018 | French | |
| Micro model | 31/12/2016 | 28/06/2017 | 15/09/2017 | French | |
| Abridged model | 31/12/2015 | 24/06/2016 | 01/07/2016 | French | |
| Abridged model | 31/12/2014 | 26/06/2015 | 27/07/2015 | French | |
| Abridged model | 31/12/2013 | 27/06/2014 | 27/06/2014 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20214 active · 15 ended
Active mandates
Ended mandates
Aurélien Kohler
EndedAurélien Kohler
EndedGuillaume de Westerholt Gysenberg
EndedGuillaume De Westerholt Gysenberg
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution10/02/2023RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
- Mandates05/01/2023DEMISSIONS, NOMINATIONS
- Mandates27/07/2021DEMISSIONS, NOMINATIONS
- Mandates03/11/2020CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Mandates22/09/2020DEMISSIONS, NOMINATIONS
- Capital / shares16/01/2019OBJET - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
- Mandates12/05/2015DEMISSIONS, NOMINATIONS
- Capital / shares05/01/2015CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 2021-281 k €↓
- 2020Annual accounts 2020-210,1 k €↑
- 2019Annual accounts 2019-229,5 k €↓
- 2018Annual accounts 2018-126,1 k €↓
- 2017Annual accounts 2017-46,3 k €↑
- 2016Annual accounts 2016-123,7 k €↓
- 2015Annual accounts 2015-33,7 k €↑
- 2014Annual accounts 2014-38,6 k €↓
- 2013Annual accounts 2013-37,8 k €