ACTIVE

ICOSA EUROPE

Export PDF

Financial year 2025 · Closed on 30/09/2025

Net result26,9 k €-39,4 %over 1 year
Gross margin1,5 M €+2,5 %over 1 year
Equity506,1 k €+5,6 %over 1 year
Workforce4,0 ETP-16,7 %over 1 year

Identity

Source · BCE/KBO

ICOSA EUROPE is a Public limited company incorporated in 2013. Its main activity is: Management consultancy activities. Its registered office is in Etterbeek. It employs on average 4,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0536.319.037
Incorporation
02/07/2013
Legal form
Public limited company
Registered office
Rue d'Oultremont 37
1040 Etterbeek · BruxellesSee on map
Contributed capital
61 500,00 €
Latest accounts
30/09/2025
Average workforce
4,0 ETP
Joint committees (1)
  • 200
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 12 filings

Trend over 12 financial years

20252024202320222021
Income statement
Gross margin1,5 M €1,4 M €956,4 k €599 k €526,5 k €
EBITDA108,6 k €133,8 k €98,3 k €188,4 k €80,5 k €
Operating result46,1 k €65,1 k €89,1 k €183 k €75,2 k €
Net result26,9 k €44,4 k €62,1 k €133,9 k €45,9 k €
Balance sheet
Equity506,1 k €479,2 k €434,9 k €372,8 k €238,9 k €
Total assets1,7 M €1,7 M €814,1 k €639,3 k €434 k €
Cash533,1 k €443,2 k €241,5 k €370,2 k €260,7 k €
Debts1,1 M €1,2 M €378,8 k €266,5 k €191,2 k €
Other
Workforce4,0 ETP4,8 ETP6,3 ETP–6,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/09/2025

2 active · 16 ended

Active mandates

3C2M Holding

Director · since 01 mars 2024 · until 01 mars 2030

Represented by Claire Verschelde

Active
Mareuil Holding

Director · since 01 mars 2024 · until 01 mars 2030

Represented by Caroline De Mareuil

Active

Ended mandates

3C2M Holding SARL - RCS 852 551 415

Director · since 01 mars 2024 · until 01 mars 2023

Represented by Claire Verschelde

Ended
Mareuil Holding SARL - RCS 852 197 573

Director · since 01 mars 2024 · until 01 mars 2030

Represented by Caroline Boula De Mareuil

Ended
Caroline Boula de Mareuil

Director · since 13 janvier 2021 · until 01 mars 2027

Ended
Claire Verschelde

Director · since 13 janvier 2021 · until 01 mars 2027

Ended

Other companies at this address

Rue d'Oultremont 37 1040 Etterbeek
CompanyCBE no.
IP MATTERS● Active
0761.482.464

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/04/202630/04/202530/04/202428/04/202304/04/202224/04/2021
General meeting01/03/202601/03/202501/03/202401/03/202301/03/202201/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 12 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/09/202501/03/202629/04/2026FrenchPDF
Abridged model30/09/202401/03/202530/04/2025FrenchPDF
Abridged model30/09/202301/03/202430/04/2024FrenchPDF
Abridged model30/09/202201/03/202328/04/2023FrenchPDF
Abridged model30/09/202101/03/202204/04/2022FrenchPDF
Abridged model30/09/202001/03/202124/04/2021FrenchPDF
Micro model30/09/201902/03/202021/04/2020FrenchPDF
Micro model30/09/201801/03/201905/04/2019FrenchPDF
Micro model30/09/201701/03/201827/03/2018FrenchPDF
Abridged model30/09/201601/03/201728/03/2017FrenchPDF
Abridged model30/09/201501/03/201625/03/2016FrenchPDF
Abridged model30/09/201402/03/201501/04/2015FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2025

2 active · 16 ended

Active mandates

3C2M Holding

Director · since 01 mars 2024 · until 01 mars 2030

Represented by Claire Verschelde

Active
Mareuil Holding

Director · since 01 mars 2024 · until 01 mars 2030

Represented by Caroline De Mareuil

Active

Ended mandates

3C2M Holding SARL - RCS 852 551 415

Director · since 01 mars 2024 · until 01 mars 2023

Represented by Claire Verschelde

Ended
Mareuil Holding SARL - RCS 852 197 573

Director · since 01 mars 2024 · until 01 mars 2030

Represented by Caroline Boula De Mareuil

Ended
Caroline Boula de Mareuil

Director · since 13 janvier 2021 · until 01 mars 2027

Ended
Claire Verschelde

Director · since 13 janvier 2021 · until 01 mars 2027

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates14/11/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Other14/10/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates25/06/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates16/06/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/04/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office08/03/2019
    SIEGE SOCIAL
    PDF
  • Mandates24/04/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Other06/06/2014
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202526,9 k €↓
  2. 2024
    Annual accounts 202444,4 k €↓
  3. 2023
    Annual accounts 202362,1 k €↓
  4. 2022
    Annual accounts 2022133,9 k €↑
  5. 2021
    Annual accounts 202145,9 k €↓
  6. 2020
    Annual accounts 2020162,4 k €↑
  7. 2019
    Annual accounts 2019-135 k €↓
  8. 2018
    Annual accounts 201861,3 k €↑
  9. 2017
    Annual accounts 201744,2 k €↓
  10. 2016
    Annual accounts 201668,6 k €↑
  11. 2015
    Annual accounts 201524,4 k €↑
  12. 2014
    Annual accounts 2014-94,3 k €
  13. 02/07/2013
    IncorporationPublic limited company