ACTIVE

IMMOBILIERE REP'R

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

84,4 k €

-61.5% YoY

Gross margin

775,9 k €

-17.0% YoY

Equity

4,6 M €

+63.1% YoY

What does IMMOBILIERE REP'R do?

IMMOBILIERE REP'R is a Public limited company incorporated in 2013. Its registered office is in Jemeppe-sur-Sambre.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0536.365.656

Incorporation

03/07/2013

Legal form

Public limited company

Registered office

Rue de la Vieille-Sambre,Morn. 162
5190 Jemeppe-sur-Sambre · WallonieSee on map

Contributed capital

2 954 338,21 €

Latest accounts

31/12/2025

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 12 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014
Income statement
Gross margin	775,9 k €	-17.0%	934,5 k €	-61.4%	2,4 M €	+217%	763,5 k €		–		–		–		–		–		–		–		–
EBITDA	703,5 k €	-18.4%	862,5 k €	-63.4%	2,4 M €	+306%	580,9 k €	+305%	143,5 k €	-70.0%	478,7 k €	-2.2%	489,7 k €	+12.6%	435 k €	-6.9%	467,3 k €	-3.7%	485,5 k €	+99.6%	243,3 k €	+115%	113,1 k €
Operating result	172 k €	-49.7%	342,1 k €	-81.5%	1,9 M €	+5262%	-35,9 k €	+84.9%	-236,8 k €	-314%	110,6 k €	-32.9%	164,8 k €	-8.7%	180,6 k €	-30.6%	260,2 k €	-18.1%	317,8 k €	+193%	108,6 k €	+11426%	-958,9 €
Net result	84,4 k €	-61.5%	218,9 k €	-86.2%	1,6 M €	+1171%	-148,2 k €	+59.3%	-364,2 k €	-173%	501,9 k €	-63.4%	1,4 M €	+4519%	29,7 k €	+104%	-738,8 k €	-728%	-89,3 k €	-1542%	-5,4 k €	+96.1%	-138,1 k €
Balance sheet
Equity	4,6 M €	+63.1%	2,8 M €	+8.2%	2,6 M €	+154%	1 M €	-13.0%	1,2 M €	-53.0%	2,5 M €	+4.4%	2,4 M €	+92.0%	1,3 M €	-0.0%	1,3 M €	-37.3%	2 M €	-0.7%	2 M €	-0.3%	2 M €
Total assets	13,7 M €	+37.9%	9,9 M €	-2.7%	10,2 M €	-23.4%	13,3 M €	+38.2%	9,7 M €	+18.1%	8,2 M €	+6.4%	7,7 M €	+8.3%	7,1 M €	+7.2%	6,6 M €	-2.3%	6,8 M €	-5.4%	7,2 M €	+14.9%	6,2 M €
Cash	105,3 k €	+249%	30,2 k €	-51.2%	61,7 k €	-91.3%	713,1 k €	-25.6%	958 k €	+160%	368,5 k €	+594%	53,1 k €	-37.1%	84,4 k €	-29.6%	119,9 k €	+685%	15,3 k €	+102%	7,6 k €	-46.5%	14,2 k €
Debts	8,8 M €	+29.4%	6,8 M €	-6.6%	7,3 M €	-40.5%	12,3 M €	+45.3%	8,5 M €	+50.7%	5,6 M €	+8.8%	5,2 M €	-10.6%	5,8 M €	+9.6%	5,3 M €	+11.5%	4,7 M €	-6.4%	5 M €	+21.5%	4,2 M €
Other
Workforce	–		–		–		2,3 ETP	-81.9%	12,7 ETP	+17.6%	10,8 ETP	+3.8%	10,4 ETP	-2.8%	10,7 ETP	+5.9%	10,1 ETP	+21.7%	8,3 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 30 ended

Active mandates

4X4 INVEST

Managing director · since 13 juin 2022 · until 12 juin 2028 · 0778.708.476

Represented by Simon NONET

Active

Claire NONET

Director · since 13 juin 2022 · until 12 juin 2028

Active

François NONET

Director · since 13 juin 2022 · until 12 juin 2028

Active

Marie NONET

Director · since 13 juin 2022 · until 12 juin 2028

Active

Ended mandates

4 L

Director · since 29 mars 2019 · until 20 juin 2025 · 0721.779.770

Represented by Claire NONET

Ended

4 L

Director · since 29 mars 2019 · until 20 juin 2025 · 0721.779.770

Represented by Claire NONET

Ended

JARINVEST

Director · since 29 mars 2019 · until 21 juin 2020 · 0478.367.871

Represented by Etienne VANDEKERCKHOVE

Ended

JARINVEST

Chairman of the board of directors · since 29 mars 2019 · until 20 juin 2025 · 0478.367.871

Represented by Etienne VANDEKERCKHOVE

Ended

At this address

Other companies at this address

Company	CBE no.
4X4 INVEST● Active	0778.708.476
ENTREPRISES Jean NONET et FILS● Active	0417.072.581
Etablissements Hublet● Active	0417.857.885
Ets Jean Nonet & Fils - Les Enrobés du Gerny● Active	1010.247.080
Groupe BROERS-NONET● Active	0734.714.820
GROUPE JEAN NONET● Active	0781.545.628
JAMINO● Active	0785.557.765
Les Anciennes Sablières de Châtelet● Active	0787.334.053
L'IMMOBILIERE JEAN NONET● Active	0694.812.681
NODETECH● Active	0469.402.202
Non&Co● Active	1003.860.819
NONET● Active	0543.536.629
Partenaires GJN● Active	1005.327.202
Recyrock● Active	1030.393.287
SOBEMO● Active	0437.848.991
SOBETRANS● Active	0820.928.024
SSM NONET SA - LAGROU● Active	1035.707.701
SSM NONET SA - TRBA● Active	1034.835.194

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Full model	Consolidated accounts
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/07/2026	04/07/2025	28/06/2024	27/07/2023	25/07/2022	02/09/2021
General meeting	08/06/2026	10/06/2025	10/06/2024	12/06/2023	13/06/2022	08/07/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	08/06/2026	06/07/2026	French	PDF
Abridged model	31/12/2024	10/06/2025	04/07/2025	French	PDF
Abridged model	31/12/2023	10/06/2024	28/06/2024	French	PDF
Abridged model	31/12/2022	12/06/2023	27/07/2023	French	PDF
Full model	31/12/2021	13/06/2022	25/07/2022	French	PDF
Full model	31/12/2020	08/07/2021	30/08/2021	French	PDF
Consolidated accounts	31/12/2020	08/07/2021	02/09/2021	French	PDF
Full model	31/12/2019	19/06/2020	27/08/2020	French	PDF
Full model	31/12/2018	13/08/2019	30/08/2019	French	PDF
Full model	31/12/2017	15/06/2018	22/08/2018	French	PDF
Full model	31/12/2016	16/06/2017	31/08/2017	French	PDF
Full model	31/12/2015	17/06/2016	31/08/2016	French	PDF
Full model	31/12/2014	19/06/2015	31/08/2015	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 30 ended

Active mandates

4X4 INVEST

Managing director · since 13 juin 2022 · until 12 juin 2028 · 0778.708.476

Represented by Simon NONET

Active

Claire NONET

Director · since 13 juin 2022 · until 12 juin 2028

Active

François NONET

Director · since 13 juin 2022 · until 12 juin 2028

Active

Marie NONET

Director · since 13 juin 2022 · until 12 juin 2028

Active

Ended mandates

4 L

Director · since 29 mars 2019 · until 20 juin 2025 · 0721.779.770

Represented by Claire NONET

Ended

4 L

Director · since 29 mars 2019 · until 20 juin 2025 · 0721.779.770

Represented by Claire NONET

Ended

JARINVEST

Director · since 29 mars 2019 · until 21 juin 2020 · 0478.367.871

Represented by Etienne VANDEKERCKHOVE

Ended

JARINVEST

Chairman of the board of directors · since 29 mars 2019 · until 20 juin 2025 · 0478.367.871

Represented by Etienne VANDEKERCKHOVE

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares11/12/2025
CAPITAL, ACTIONS
PDF
Mandates07/09/2022
DEMISSIONS, NOMINATIONS
PDF
Restructuring18/02/2022
DENOMINATION - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring28/12/2021
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Registered office04/11/2021
SIEGE SOCIAL
PDF
Mandates26/01/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates06/01/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates19/04/2019
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202584,4 k €↓
2024
Annual accounts 2024218,9 k €↓
2023
Annual accounts 20231,6 M €↑
2022
Annual accounts 2022-148,2 k €↑
2021
Annual accounts 2021-364,2 k €↓
2021
Name changeIMMOBILIERE REP'R
2020
Annual accounts 2020501,9 k €↓
2019
Annual accounts 20191,4 M €↑
2018
Annual accounts 201829,7 k €↑
2017
Annual accounts 2017-738,8 k €↓
2016
Annual accounts 2016-89,3 k €↓
2015
Annual accounts 2015-5,4 k €↑
2014
Annual accounts 2014-138,1 k €
2014
Name changeHOLDING JEAN NONET
03/07/2013
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMOBILIERE REP'R

Overview

What does IMMOBILIERE REP'R do?

Trend over 12 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline