ACTIVE

Pharmacie HOMEOPLANT

Financial year 2025 · Closed on 30/06/2025

Net result80 k €-0,6 %over 1 year
Gross margin116,3 k €+2,0 %over 1 year
Equity20,5 k €-74,7 %over 1 year

Identity

Source · BCE/KBO

Pharmacie HOMEOPLANT is a Private limited company incorporated in 2013. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Namur.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0536.599.248
Incorporation
10/07/2013
Legal form
Private limited company
Registered office
Rue Alfred Denis(FW) 1
5020 Namur · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
30/06/2025
Joint committees (1)
  • 313
Signals
ProfitablePositive cashflowPositive EBITDA

Financials

Source · NBB, 12 filings

Trend over 12 financial years

20252024202320222021
Income statement
Gross margin116,3 k €114,1 k €95,9 k €114,6 k €102,1 k €
EBITDA116,3 k €114,1 k €95,9 k €114,6 k €102,1 k €
Operating result103,9 k €105,6 k €63,2 k €81,5 k €69,7 k €
Net result80 k €80,4 k €46,2 k €60,9 k €47,6 k €
Balance sheet
Equity20,5 k €80,9 k €96,1 k €159,8 k €99,4 k €
Total assets299,3 k €331,9 k €314,2 k €277,2 k €276,9 k €
Cash151,2 k €183,3 k €180,5 k €153,6 k €125,9 k €
Debts278,8 k €251 k €218,1 k €117,3 k €177,5 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

1 active

Active mandates

Alexandre MANIRAMBONA

Manager · since 10 juillet 2013

Active

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date02/02/202606/01/202522/01/202420/12/202227/01/202228/01/2021
General meeting19/12/202520/12/202415/12/202316/12/202217/12/202118/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 12 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202519/12/202502/02/2026FrenchPDF
Micro model30/06/202420/12/202406/01/2025FrenchPDF
Micro model30/06/202315/12/202322/01/2024FrenchPDF
Micro model30/06/202216/12/202220/12/2022FrenchPDF
Abridged model30/06/202117/12/202127/01/2022FrenchPDF
Abridged model30/06/202018/12/202028/01/2021FrenchPDF
Micro model30/06/201920/12/201928/01/2020FrenchPDF
Micro model30/06/201821/12/201827/12/2018FrenchPDF
Micro model30/06/201715/12/201719/12/2017FrenchPDF
Abridged model30/06/201616/12/201606/01/2017FrenchPDF
Abridged model30/06/201518/12/201522/12/2015FrenchPDF
Abridged model30/06/201419/12/201422/12/2014FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

1 active

Active mandates

Alexandre MANIRAMBONA

Manager · since 10 juillet 2013

Active

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Capital / shares06/12/2022
    CAPITAL, ACTIONS
    PDF
  • Mandates11/05/2021
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Other23/10/2013
    DIVERS
    PDF
  • Other12/07/2013
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202580 k €↓
  2. 2024
    Annual accounts 202480,4 k €↑
  3. 2023
    Annual accounts 202346,2 k €↓
  4. 2022
    Annual accounts 202260,9 k €↑
  5. 2021
    Annual accounts 202147,6 k €↑
  6. 2020
    Annual accounts 202030,1 k €↑
  7. 2019
    Annual accounts 201928,3 k €↑
  8. 2018
    Annual accounts 201813 k €↓
  9. 2017
    Annual accounts 201719 k €↑
  10. 2016
    Annual accounts 201615,6 k €↓
  11. 2015
    Annual accounts 201520,6 k €↑
  12. 2014
    Annual accounts 201415,2 k €
  13. 10/07/2013
    IncorporationPrivate limited company