ACTIVE

POP-MEDIA

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result233,5 k €+11,7 %over 1 year
Gross margin701,1 k €+3,9 %over 1 year
Equity600,3 k €+5,9 %over 1 year
Workforce6,5 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

POP-MEDIA is a Private limited company incorporated in 2013. Its main activity is: Activities of employment placement agencies. Its registered office is in Woluwe-Saint-Pierre. It employs on average 6,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0536.667.049
Incorporation
15/07/2013
Legal form
Private limited company
Registered office
Avenue des Franciscains 97
1150 Woluwe-Saint-Pierre · BruxellesSee on map
Contributed capital
8 804,00 €
Latest accounts
31/12/2024
Average workforce
6,5 ETP
Joint committees (4)
  • 100
  • 1000
  • 200
  • 2000
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 11 filings

Trend over 11 financial years

20242023202220212020
Income statement
Gross margin701,1 k €674,8 k €743,9 k €597,4 k €172,5 k €
EBITDA316,5 k €298,3 k €318,1 k €219,6 k €-158,6 k €
Operating result277,8 k €254,1 k €267,6 k €190,4 k €-192 k €
Net result233,5 k €209 k €166,9 k €130,9 k €-174,6 k €
Balance sheet
Equity600,3 k €566,8 k €507,8 k €347,1 k €216,2 k €
Total assets1,8 M €1,9 M €1,5 M €1,4 M €927,5 k €
Cash421,2 k €455 k €756 k €105,1 k €171,5 k €
Debts1,1 M €1,2 M €1 M €973,2 k €669,1 k €
Other
Workforce6,5 ETP6,5 ETP7,4 ETP7,4 ETP7,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 17 ended

Active mandates

POP MEDIA HOLDING

Director · since 03 mai 2022 · 0785.704.651

Represented by Walckiers GEOFFROY

Active

Ended mandates

POP MEDIA HOLDING

Director · since 03 mai 2022 · 0785.704.651

Represented by Walckiers GEOFFROY

Ended
Gauthier Wittamer

Director · since 01 janvier 2015 · until 03 mai 2022

Ended
Gauthier Wittamer

Director · since 01 janvier 2015

Ended
Gauthier Wittamer

Manager · since 01 janvier 2015

Ended

Other companies at this address

Avenue des Franciscains 97 1150 Woluwe-Saint-Pierre
CompanyCBE no.
POP MEDIA HOLDING● Active
0785.704.651

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/07/202529/07/202422/06/202329/07/202220/07/202131/07/2020
General meeting13/06/202514/06/202409/06/202310/06/202220/05/202112/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 11 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202413/06/202531/07/2025FrenchPDF
Abridged model31/12/202314/06/202429/07/2024FrenchPDF
Abridged model31/12/202209/06/202322/06/2023FrenchPDF
Abridged model31/12/202110/06/202229/07/2022FrenchPDF
Abridged model31/12/202020/05/202120/07/2021FrenchPDF
Abridged model31/12/201912/06/202031/07/2020FrenchPDF
Abridged model31/12/201814/06/201922/07/2019FrenchPDF
Abridged model31/12/201708/06/201824/08/2018FrenchPDF
Micro model31/12/201609/06/201723/08/2017FrenchPDF
Abridged model31/12/201506/06/201611/08/2016FrenchPDF
Abridged model31/12/201412/06/201530/07/2015FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 17 ended

Active mandates

POP MEDIA HOLDING

Director · since 03 mai 2022 · 0785.704.651

Represented by Walckiers GEOFFROY

Active

Ended mandates

POP MEDIA HOLDING

Director · since 03 mai 2022 · 0785.704.651

Represented by Walckiers GEOFFROY

Ended
Gauthier Wittamer

Director · since 01 janvier 2015 · until 03 mai 2022

Ended
Gauthier Wittamer

Director · since 01 janvier 2015

Ended
Gauthier Wittamer

Manager · since 01 janvier 2015

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office31/05/2024
    SIEGE SOCIAL
    PDF
  • Other04/08/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Other04/08/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates13/06/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates17/02/2022
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office10/04/2020
    SIEGE SOCIAL
    PDF
  • Registered office18/09/2019
    SIEGE SOCIAL
    PDF
  • Mandates20/02/2015
    DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024233,5 k €↑
  2. 2023
    Annual accounts 2023209 k €↑
  3. 2022
    Annual accounts 2022166,9 k €↑
  4. 2021
    Annual accounts 2021130,9 k €↑
  5. 2020
    Annual accounts 2020-174,6 k €↓
  6. 2019
    Annual accounts 201996,2 k €↓
  7. 2018
    Annual accounts 2018118,9 k €↑
  8. 2017
    Annual accounts 201760,5 k €↓
  9. 2016
    Annual accounts 201679,2 k €↑
  10. 2015
    Annual accounts 201537,8 k €↑
  11. 2014
    Annual accounts 2014-8 k €
  12. 15/07/2013
    IncorporationPrivate limited company