ACTIVE

POP MEDIA INSTORE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result31 k €+172,2 %over 1 year
Gross margin189,1 k €+29,4 %over 1 year
Equity-147,1 k €+17,4 %over 1 year
Workforce2,1 ETP+5,0 %over 1 year

Identity

Source · BCE/KBO

POP MEDIA INSTORE is a Private limited company incorporated in 2013. Its main activity is: Other printing. Its registered office is in Nivelles. It employs on average 2,1 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0536.720.497
Incorporation
10/07/2013
Legal form
Private limited company
Registered office
Rue de la Technique 9
1400 Nivelles · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Average workforce
2,1 ETP
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 12 filings

Trend over 12 financial years

20252024202320222021
Income statement
Gross margin189,1 k €146,1 k €189,7 k €81,5 k €152,2 k €
EBITDA80,8 k €3,2 k €-1,5 k €-9,8 k €-19,6 k €
Operating result43,2 k €-29,3 k €-35,1 k €-42,6 k €-49,4 k €
Net result31 k €-42,9 k €-48,2 k €-49,3 k €-56,1 k €
Balance sheet
Equity-147,1 k €-178,1 k €-135,2 k €-87 k €-37,7 k €
Total assets474,7 k €387,6 k €411 k €401,4 k €507,1 k €
Cash22,4 k €59 k €62,3 k €37,6 k €17 k €
Debts621,8 k €565,7 k €546,2 k €488,3 k €544,8 k €
Other
Workforce2,1 ETP2,0 ETP–2,0 ETP1,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 6 ended

Active mandates

PROFIL CORPORATE

Director · 0464.648.014

Represented by John MORENT

Active

Ended mandates

DELVAUX & PARTNERS

Manager · since 16 juillet 2013 · until 11 mars 2014 · 0867.501.781

Represented by Vincent DELVAUX

Ended
PROFIL CORPORATE

Manager · since 16 juillet 2013 · 0464.648.014

Represented by John MORENT

Ended
PROFIL CORPORATE

Manager · since 16 juillet 2013 · 0464.648.014

Represented by John MORENT

Ended
PROFIL CORPORATE

Director · since 16 juillet 2013 · 0464.648.014

Represented by JOHN MORENT

Ended

Other companies at this address

Rue de la Technique 9 1400 Nivelles
CompanyCBE no.
POP PLASTICS● Active
0829.128.779

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelMicro modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date06/07/202630/06/202530/08/202431/07/202331/08/202221/06/2021
General meeting26/06/202627/06/202520/05/202420/05/202320/05/202220/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 12 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202526/06/202606/07/2026FrenchPDF
Abridged model31/12/202427/06/202530/06/2025FrenchPDF
Micro model31/12/202320/05/202430/08/2024FrenchPDF
Abridged model31/12/202220/05/202331/07/2023FrenchPDF
Abridged model31/12/202120/05/202231/08/2022FrenchPDF
Abridged model31/12/202020/05/202121/06/2021FrenchPDF
Abridged model31/12/201920/05/202030/06/2020FrenchPDF
Abridged model31/12/201820/05/201912/08/2019FrenchPDF
Abridged model31/12/201722/05/201810/08/2018FrenchPDF
Abridged model31/12/201620/05/201723/08/2017FrenchPDF
Abridged model31/12/201516/06/201623/06/2016FrenchPDF
Abridged model31/12/201420/05/201526/06/2015FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 6 ended

Active mandates

PROFIL CORPORATE

Director · 0464.648.014

Represented by John MORENT

Active

Ended mandates

DELVAUX & PARTNERS

Manager · since 16 juillet 2013 · until 11 mars 2014 · 0867.501.781

Represented by Vincent DELVAUX

Ended
PROFIL CORPORATE

Manager · since 16 juillet 2013 · 0464.648.014

Represented by John MORENT

Ended
PROFIL CORPORATE

Manager · since 16 juillet 2013 · 0464.648.014

Represented by John MORENT

Ended
PROFIL CORPORATE

Director · since 16 juillet 2013 · 0464.648.014

Represented by JOHN MORENT

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates01/02/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office19/04/2016
    SIEGE SOCIAL
    PDF
  • Mandates18/12/2015
    DENOMINATION
    PDF
  • Registered office04/08/2015
    SIEGE SOCIAL
    PDF
  • Mandates26/05/2014
    DEMISSIONS, NOMINATIONS
    PDF
  • Other26/07/2013
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202531 k €↑
  2. 2024
    Annual accounts 2024-42,9 k €↑
  3. 2023
    Annual accounts 2023-48,2 k €↑
  4. 2022
    Annual accounts 2022-49,3 k €↑
  5. 2021
    Annual accounts 2021-56,1 k €↓
  6. 2020
    Annual accounts 20203,8 k €↓
  7. 2019
    Annual accounts 201918,1 k €↑
  8. 2018
    Annual accounts 201814,5 k €↓
  9. 2017
    Annual accounts 201727,4 k €↓
  10. 2016
    Annual accounts 201627,6 k €↑
  11. 2015
    Annual accounts 2015-26,6 k €↑
  12. 2015
    Name changePOP MEDIA INSTORE
  13. 2014
    Annual accounts 2014-52,5 k €
  14. 2014
    Name changeTHE CARTEL
  15. 10/07/2013
    IncorporationPrivate limited company