Autonome Gemeinderegie Galmei
0536.824.031 · rovalta.com · 26/09/2026
ACTIVE
Autonome Gemeinderegie Galmei
Financial year 2025 · Closed on 31/12/2025
Net result-139,7 k €+85,7 %over 1 year
Revenue480,7 k €-26,2 %over 1 year
Equity3,4 M €-9,8 %over 1 year
Workforce9,0 ETP-18,2 %over 1 year
Overview
Identity
Source · BCE/KBOAutonome Gemeinderegie Galmei is a Autonomous municipal company incorporated in 2013. Its main activity is: Operation of sports facilities. Its registered office is in Kelmis. It employs on average 9,0 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0536.824.031
- Incorporation
- 22/04/2013
- Legal form
- Autonomous municipal company
- Registered office
- Rue de l'Eglise 31
4720 Kelmis · WallonieSee on map - Contributed capital
- 1 946 766,00 €
- Latest accounts
- 31/12/2025
- Average workforce
- 9,0 ETP
Signals
Solid equityPositive cashflowHealthy social debts
Financials
Source · NBB, 13 filingsTrend over 12 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 480,7 k € | -26.2% | 651,6 k € | -49.1% | 1,3 M € | +17.4% | 1,1 M € | +31.8% | 827,1 k € |
| EBITDA | -170,1 k € | -7.6% | -158,1 k € | -166% | 241,3 k € | +231% | 72,9 k € | +303% | 18,1 k € |
| Operating result | -389,8 k € | +67.7% | -1,2 M € | -1031% | -106,8 k € | +61.0% | -274,1 k € | +15.5% | -324,5 k € |
| Net result | -139,7 k € | +85.7% | -974,1 k € | -859% | 128,4 k € | +164494% | 78 € | -99.7% | 28,4 k € |
| Balance sheet | |||||||||
| Equity | 3,4 M € | -9.8% | 3,7 M € | -24.2% | 4,9 M € | -1.9% | 5 M € | -3.1% | 5,2 M € |
| Total assets | 6,1 M € | -8.8% | 6,7 M € | -1.9% | 6,8 M € | -4.1% | 7,1 M € | -4.1% | 7,4 M € |
| Cash | 23,2 k € | -82.5% | 132,5 k € | +339% | 30,2 k € | +112% | 14,2 k € | -71.6% | 50,1 k € |
| Debts | 2,1 M € | -6.6% | 2,2 M € | +18.9% | 1,9 M € | -9.6% | 2,1 M € | -6.3% | 2,2 M € |
| Other | |||||||||
| Workforce | 9,0 ETP | -18.2% | 11,0 ETP | -15.4% | 13,0 ETP | 0.0% | 13,0 ETP | -7.1% | 14,0 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20259 active · 44 ended
Active mandates
Rudolf Schmitz
ActiveBjorn Klinkenberg
ActiveCédric Aziotou
ActiveDidier MAATS
ActiveFreddy Renier
ActiveIris Lampertz
ActiveLudwig Goebbels
ActiveMonique EMONTS-POHL
ActiveWilly Thyssen
ActiveEnded mandates
Ludwig Goebbels
EndedWilly Thyssen
EndedWilly Thyssen
EndedAlain KLINKENBERG
EndedOther companies at this address
Rue de l'Eglise 31 4720 Kelmis| Company | CBE no. |
|---|---|
| 0202.329.033 | |
| 0418.823.531 | |
Commune de La Calamine● Active | 0207.389.958 |
KREATIVES ATELIER KELMIS● Active | 0870.855.013 |
| 0429.041.292 | |
| 0326.592.565 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 24/06/2026 | 07/08/2025 | 14/04/2025 | 21/06/2023 | 08/07/2022 | 24/06/2021 |
| General meeting | 24/06/2026 | 30/06/2025 | 27/05/2024 | 19/06/2023 | 27/06/2022 | 21/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 13 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 24/06/2026 | 24/06/2026 | German | |
| Abridged model | 31/12/2024 | 30/06/2025 | 07/08/2025 | German | |
| Abridged modelCorrection | 31/12/2023 | 27/05/2024 | 14/04/2025 | German | |
| Abridged model | 31/12/2023 | 27/05/2024 | 04/06/2024 | German | |
| Abridged model | 31/12/2022 | 19/06/2023 | 21/06/2023 | German | |
| Abridged model | 31/12/2021 | 27/06/2022 | 08/07/2022 | German | |
| Abridged model | 31/12/2020 | 21/06/2021 | 24/06/2021 | German | |
| Abridged model | 31/12/2019 | 24/08/2020 | 22/09/2020 | German | |
| Abridged model | 31/12/2018 | 24/06/2019 | 28/08/2019 | German | |
| Micro model | 31/12/2017 | 31/01/2018 | 09/04/2019 | German | |
| Micro model | 31/12/2016 | 28/08/2017 | 29/08/2017 | German | |
| Abridged model | 31/12/2015 | 29/08/2016 | 31/08/2016 | German | |
| Abridged model | 31/12/2014 | 29/06/2015 | 31/08/2015 | German |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20259 active · 44 ended
Active mandates
Rudolf Schmitz
ActiveBjorn Klinkenberg
ActiveCédric Aziotou
ActiveDidier MAATS
ActiveFreddy Renier
ActiveIris Lampertz
ActiveLudwig Goebbels
ActiveMonique EMONTS-POHL
ActiveWilly Thyssen
ActiveEnded mandates
Ludwig Goebbels
EndedWilly Thyssen
EndedWilly Thyssen
EndedAlain KLINKENBERG
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-139,7 k €↑
- 2024Annual accounts 2024-974,1 k €↓
- 2023Annual accounts 2023128,4 k €↑
- 2022Annual accounts 202278 €↓
- 2021Annual accounts 202128,4 k €↑
- 2020Annual accounts 2020-50,9 k €↓
- 2019Annual accounts 201928,6 k €↑
- 2018Annual accounts 2018-291,1 k €↓
- 2017Annual accounts 2017-210,9 k €↓
- 2016Annual accounts 201659,4 k €↑
- 2015Annual accounts 201523,8 k €↑
- 2014Annual accounts 2014-358,4 k €
- 22/04/2013IncorporationAutonomous municipal company