ACTIVE

QUIMESIS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

1,3 M €

+15.5% YoY

Gross margin

4 M €

+21.9% YoY

Equity

2,5 M €

+36.9% YoY

Workforce

24,7 ETP

+14.9% YoY

What does QUIMESIS do?

QUIMESIS is a Private limited company incorporated in 2013. Its main activity is: Engineering activities and related technical consultancy. Its registered office is in Wavre. It employs on average 24,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0536.858.376

Incorporation

23/07/2013

Legal form

Private limited company

Registered office

Avenue Léonard de Vinci 18
1300 Wavre · WallonieSee on map

Contributed capital

20 460,00 €

Latest accounts

31/12/2025

Average workforce

24,7 ETP

Activities (NACE)

71121Engineering activities and related technical consultancy· main 71121Engineering activities and related technical consultancy 82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 12 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014
Income statement
Gross margin	4 M €	+21.9%	3,3 M €	+10.4%	3 M €	+61.6%	1,8 M €	-16.1%	2,2 M €	+38.1%	1,6 M €	+52.6%	1 M €	+110%	491,1 k €	+48.2%	331,3 k €	+22.4%	270,6 k €	+37.6%	196,7 k €	+181%	70 k €
EBITDA	1,9 M €	+14.3%	1,7 M €	+31.7%	1,3 M €	+94.6%	644,5 k €	-34.0%	976,8 k €	+36.2%	717,3 k €	+124%	320,4 k €	+88.1%	170,3 k €	+34.9%	126,3 k €	+75.2%	72,1 k €	-39.4%	119 k €	+73.9%	68,4 k €
Operating result	1,8 M €	+27.3%	1,4 M €	+21.3%	1,1 M €	+100%	567,1 k €	-37.6%	909,2 k €	+42.4%	638,3 k €	+135%	271,8 k €	+137%	114,7 k €	+64.9%	69,5 k €	+562%	10,5 k €	-86.6%	78,2 k €	+28.4%	60,9 k €
Net result	1,3 M €	+15.5%	1,1 M €	+27.6%	866,6 k €	+86.7%	464,2 k €	-22.5%	599,3 k €	+45.0%	413,4 k €	+152%	164 k €	+382%	34 k €	+61933%	-55 €	-100%	13,5 k €	-74.5%	53,2 k €	+34.9%	39,4 k €
Balance sheet
Equity	2,5 M €	+36.9%	1,8 M €	-26.8%	2,5 M €	+54.3%	1,6 M €	+41.0%	1,1 M €	+112%	533,6 k €	+344%	120,3 k €	-23.0%	156,3 k €	+27.8%	122,3 k €	-0.0%	122,4 k €	+12.4%	108,8 k €	+87.5%	58 k €
Total assets	4 M €	-44.1%	7,2 M €	+8.9%	6,6 M €	+68.8%	3,9 M €	+77.7%	2,2 M €	+22.8%	1,8 M €	+35.3%	1,3 M €	+218%	414,9 k €	-2.5%	425,5 k €	+40.0%	303,9 k €	+32.8%	228,9 k €	+92.2%	119,1 k €
Cash	580,3 k €	+25.5%	462,4 k €	+39.4%	331,6 k €	-64.7%	939,6 k €	+8.9%	862,7 k €	-17.3%	1 M €	+138%	438,2 k €	+614%	61,3 k €	-48.9%	120 k €	+864%	12,4 k €	-89.2%	115,1 k €	+83.5%	62,7 k €
Debts	1,5 M €	-71.4%	5,3 M €	+36.4%	3,9 M €	+114%	1,8 M €	+387%	373 k €	-29.0%	525,4 k €	-4.9%	552,7 k €	+114%	258,3 k €	-1.4%	262,1 k €	+159%	101,3 k €	-11.9%	114,9 k €	+113%	53,9 k €
Other
Workforce	24,7 ETP	+14.9%	21,5 ETP	-1.4%	21,8 ETP		–		19,0 ETP	-100.0%	952 200,0 ETP	+12207592%	7,8 ETP		–		–		–		2,1 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 11 ended

Active mandates

Aurélien Bergé

Mandate

Active

MPC SAS

Mandate

Represented by Pascal Reynoud

Active

Q-CORP

Mandate · 1016.963.935

Represented by Cédric Eloy

Active

Ended mandates

Emmanuel Chantal Joseph Ghislain BOISDENGHIEN

Director · since 18 février 2020 · until 18 février 2024

Ended

Yoshiharu KOSHIKAWA

Director · since 18 février 2020 · until 18 février 2024

Ended

Alain SCHELLEKENS

Mandate

Ended

CEDRIC ELOY

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
MIRMEX MOTOR● Active	0685.373.690
Q-CORP● Active	1016.963.935

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/07/2026	20/05/2025	14/03/2025	21/07/2023	13/07/2022	22/06/2021
General meeting	05/06/2026	23/04/2025	30/06/2024	30/06/2023	15/06/2022	01/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	05/06/2026	09/07/2026	French	PDF
Abridged model	31/12/2024	23/04/2025	20/05/2025	French	PDF
Abridged modelCorrection	31/12/2023	30/06/2024	14/03/2025	French	PDF
Abridged model	31/12/2023	30/06/2024	11/07/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	21/07/2023	French	PDF
Abridged model	31/12/2021	15/06/2022	13/07/2022	French	PDF
Abridged model	31/12/2020	01/06/2021	22/06/2021	French	PDF
Abridged model	31/12/2019	23/06/2020	02/07/2020	French	PDF
Micro model	31/12/2018	02/05/2019	30/05/2019	French	PDF
Micro model	31/12/2017	06/03/2018	29/03/2018	French	PDF
Micro model	31/12/2016	27/04/2017	08/06/2017	French	PDF
Abridged model	31/12/2015	09/05/2016	27/06/2016	French	PDF
Abridged model	31/12/2014	23/03/2015	31/03/2015	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 11 ended

Active mandates

Aurélien Bergé

Mandate

Active

MPC SAS

Mandate

Represented by Pascal Reynoud

Active

Q-CORP

Mandate · 1016.963.935

Represented by Cédric Eloy

Active

Ended mandates

Emmanuel Chantal Joseph Ghislain BOISDENGHIEN

Director · since 18 février 2020 · until 18 février 2024

Ended

Yoshiharu KOSHIKAWA

Director · since 18 février 2020 · until 18 février 2024

Ended

Alain SCHELLEKENS

Mandate

Ended

CEDRIC ELOY

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates26/05/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates22/04/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates14/04/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates07/01/2025
DEMISSIONS, NOMINATIONS
PDF
Registered office29/02/2024
SIEGE SOCIAL
PDF
Mandates30/08/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates15/02/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates25/02/2020
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,3 M €↑
2024
Annual accounts 20241,1 M €↑
2023
Annual accounts 2023866,6 k €↑
2022
Annual accounts 2022464,2 k €↓
2021
Annual accounts 2021599,3 k €↑
2020
Annual accounts 2020413,4 k €↑
2019
Annual accounts 2019164 k €↑
2018
Annual accounts 201834 k €↑
2017
Annual accounts 2017-55 €↓
2016
Annual accounts 201613,5 k €↓
2015
Annual accounts 201553,2 k €↑
2014
Annual accounts 201439,4 k €
23/07/2013
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

QUIMESIS

Overview

What does QUIMESIS do?

Trend over 12 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline