ACTIVE

MIRMEX MOTOR

Financial year 2025 · Closed on 31/12/2025

Net result-464,9 k €+45,8 %over 1 year
Gross margin249 k €+263,7 %over 1 year
Equity1,6 M €-22,8 %over 1 year
Workforce6,8 ETP+19,3 %over 1 year

Identity

Source · BCE/KBO

MIRMEX MOTOR is a Public limited company incorporated in 2017. Its main activity is: Engineering activities and related technical consultancy. Its registered office is in Wavre. It employs on average 6,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0685.373.690
Incorporation
27/11/2017
Legal form
Public limited company
Registered office
Avenue Léonard de Vinci 18
1300 Wavre · WallonieSee on map
Contributed capital
2 892 368,01 €
Latest accounts
31/12/2025
Average workforce
6,8 ETP
Joint committees (3)
  • 200
  • 2000
  • 20000
Signals
Solid equityGood liquidityPositive cashflowHealthy social debts

Financials

Source · NBB, 8 filings

Trend over 6 financial years

20252024202320222021
Income statement
Gross margin249 k €68,4 k €172 k €76,8 k €-342,5 k €
EBITDA-387,9 k €-492,7 k €-335,2 k €-144 k €-545,3 k €
Operating result-939,8 k €-991 k €-760,9 k €-536,3 k €-901,1 k €
Net result-464,9 k €-857,3 k €-844,3 k €-492,5 k €-14,7 k €
Balance sheet
Equity1,6 M €2 M €-177,3 k €667 k €1,2 M €
Total assets2,5 M €2,7 M €1,6 M €1,4 M €1,3 M €
Cash328,7 k €1,3 M €583,3 k €470,5 k €235,2 k €
Debts926,7 k €677,2 k €1,6 M €710,6 k €134,6 k €
Other
Workforce6,8 ETP5,7 ETP5,5 ETP2,8 ETP2,9 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

10 active · 10 ended

Active mandates

AUMALI

Director · since 14 mars 2025 · until 14 mars 2029 · 0769.624.526

Represented by Charles-Edouard JOLLY

Active
FABILUX

Director · since 14 mars 2025 · until 14 mars 2029 · 0437.202.358

Represented by Luc BERTRAND

Active
FBDT

Director · since 14 mars 2025 · until 14 mars 2029 · 0789.439.448

Represented by Francois BAUDART

Active
NOMAINVEST

Director · since 07 novembre 2024 · until 07 novembre 2028 · 0460.996.458

Represented by Philippe NEUMANN

Active
FARADAY

Director · since 22 mai 2020 · until 05 mai 2026 · 0864.937.716

Represented by Philippe GILLAIN

Active
Cartesia Capital

Managing director · since 13 mars 2019 · until 14 mars 2029 · 0696.649.347

Represented by Cédric VAN ROSSUM

Active
Charles-Edouard JOLLY

Director · since 13 mars 2019 · until 13 mars 2025

Active
François BAUDART

Director · since 13 mars 2019 · until 13 mars 2025

Active
Luc BERTRAND

Director · since 13 mars 2019 · until 13 mars 2025

Active
Regnier HAEGELSTEEN

Director · since 13 mars 2019 · until 14 mars 2029

Active

Ended mandates

Cartesia Capital

Managing director · since 13 mars 2019 · until 13 mars 2025 · 0696.649.347

Represented by Cédric VAN ROSSUM

Ended
Regnier HAEGELSTEEN

Director · since 13 mars 2019 · until 13 mars 2025

Ended
Wilfried SCHÖPGES

Director · since 13 mars 2019 · until 07 novembre 2024

Ended
Wilfried SCHÖPGES

Director · since 13 mars 2019 · until 13 mars 2025

Ended

Other companies at this address

Avenue Léonard de Vinci 18 1300 Wavre
CompanyCBE no.
Q-CORP● Active
1016.963.935
QUIMESIS● Active
0536.858.376

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/05/202618/06/202520/06/202415/06/202314/06/202221/05/2021
General meeting19/05/202620/05/202521/05/202416/05/202317/05/202211/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 8 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202519/05/202628/05/2026FrenchPDF
Abridged model31/12/202420/05/202518/06/2025FrenchPDF
Abridged model31/12/202321/05/202420/06/2024FrenchPDF
Abridged model31/12/202216/05/202315/06/2023FrenchPDF
Abridged model31/12/202117/05/202214/06/2022FrenchPDF
Abridged model31/12/202011/05/202121/05/2021FrenchPDF
Abridged model31/12/201922/05/202008/06/2020FrenchPDF
Micro model31/12/201813/03/201905/07/2019FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

10 active · 10 ended

Active mandates

AUMALI

Director · since 14 mars 2025 · until 14 mars 2029 · 0769.624.526

Represented by Charles-Edouard JOLLY

Active
FABILUX

Director · since 14 mars 2025 · until 14 mars 2029 · 0437.202.358

Represented by Luc BERTRAND

Active
FBDT

Director · since 14 mars 2025 · until 14 mars 2029 · 0789.439.448

Represented by Francois BAUDART

Active
NOMAINVEST

Director · since 07 novembre 2024 · until 07 novembre 2028 · 0460.996.458

Represented by Philippe NEUMANN

Active
FARADAY

Director · since 22 mai 2020 · until 05 mai 2026 · 0864.937.716

Represented by Philippe GILLAIN

Active
Cartesia Capital

Managing director · since 13 mars 2019 · until 14 mars 2029 · 0696.649.347

Represented by Cédric VAN ROSSUM

Active
Charles-Edouard JOLLY

Director · since 13 mars 2019 · until 13 mars 2025

Active
François BAUDART

Director · since 13 mars 2019 · until 13 mars 2025

Active
Luc BERTRAND

Director · since 13 mars 2019 · until 13 mars 2025

Active
Regnier HAEGELSTEEN

Director · since 13 mars 2019 · until 14 mars 2029

Active

Ended mandates

Cartesia Capital

Managing director · since 13 mars 2019 · until 13 mars 2025 · 0696.649.347

Represented by Cédric VAN ROSSUM

Ended
Regnier HAEGELSTEEN

Director · since 13 mars 2019 · until 13 mars 2025

Ended
Wilfried SCHÖPGES

Director · since 13 mars 2019 · until 07 novembre 2024

Ended
Wilfried SCHÖPGES

Director · since 13 mars 2019 · until 13 mars 2025

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates19/08/2026
    Nomination
    PDF
  • Mandates30/10/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/11/2024
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office22/04/2024
    SIEGE SOCIAL
    PDF
  • Other16/10/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates11/09/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates24/10/2019
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates05/04/2019
    DENOMINATION - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-464,9 k €↑
  2. 2024
    Annual accounts 2024-857,3 k €↓
  3. 2023
    Annual accounts 2023-844,3 k €↓
  4. 2022
    Annual accounts 2022-492,5 k €↓
  5. 2021
    Annual accounts 2021-14,7 k €↓
  6. 2018
    Annual accounts 20186,8 k €
  7. 27/11/2017
    IncorporationPublic limited company