ODYSSEE 2045
0536.895.097 · rovalta.com · 25/09/2026
ACTIVE
ODYSSEE 2045
Financial year 2022 · Closed on 31/12/2022
Net result-73,2 k €-3 115,0 %over 1 year
Gross margin17,6 k €-49,3 %over 1 year
Equity12,8 k €+110,6 %over 1 year
Workforce1,0 ETP0,0 %over 1 year
Overview
Identity
Source · BCE/KBOODYSSEE 2045 is a Foreign company incorporated in 2013. Its main activity is: Buying and selling of own real estate. Its registered office is in Paris. It employs on average 1,0 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0536.895.097
- Incorporation
- 24/07/2013
- Legal form
- Foreign company
- Registered office
- Boulevard Raspail 26
75007 Paris · Wallonie - Contributed capital
- 225 600,00 €
- Latest accounts
- 31/12/2022
- Average workforce
- 1,0 ETP
Activities (NACE)
Joint committees (1)
- 2000
Signals
Good liquidity
Financials
Source · NBB, 9 filingsTrend over 7 financial years
| 2022 | 2021 | 2018 | 2017 | 2016 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 17,6 k € | -49.3% | 34,7 k € | -85.8% | 244,2 k € | +1329% | -19,9 k € | +69.8% | -65,8 k € |
| EBITDA | -13,8 k € | -367% | 5,2 k € | -97.9% | 243,9 k € | +1306% | -20,2 k € | +69.5% | -66,4 k € |
| Operating result | -15,2 k € | -506% | 3,7 k € | -98.5% | 242,4 k € | +611% | -47,4 k € | +46.6% | -88,8 k € |
| Net result | -73,2 k € | -3115% | 2,4 k € | -99.0% | 242,4 k € | +604% | -48 k € | +46.0% | -89,1 k € |
| Balance sheet | |||||||||
| Equity | 12,8 k € | +111% | -121 k € | -1234% | 10,7 k € | +105% | -231,7 k € | -26.2% | -183,7 k € |
| Total assets | 2,2 M € | -7.5% | 2,4 M € | +2027% | 113,4 k € | -66.1% | 334,7 k € | +72.2% | 194,4 k € |
| Cash | 41,1 k € | +143% | 16,9 k € | +102% | 8,4 k € | +45.1% | 5,8 k € | -7.6% | 6,2 k € |
| Debts | 2,2 M € | -12.4% | 2,5 M € | +2369% | 102,6 k € | -81.9% | 566,4 k € | +49.8% | 378 k € |
| Other | |||||||||
| Workforce | 1,0 ETP | 0.0% | 1,0 ETP | – | – | – | |||
Valuation
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20221 active · 2 ended
Active mandates
Diaâ El Yaacoubi
ActiveEnded mandates
Diaä El Yaacoubi
EndedDIAA EL YAACOUBI
EndedFinancials
Full financial information
Source · NBB| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Micro model | Micro model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 04/07/2023 | 12/08/2022 | 22/11/2021 | 04/09/2020 | 14/08/2019 | 09/11/2018 |
| General meeting | 30/06/2023 | 30/06/2022 | 29/09/2021 | 25/08/2020 | 09/07/2019 | 30/08/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 9 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2022 | 30/06/2023 | 04/07/2023 | French | |
| Abridged model | 31/12/2021 | 30/06/2022 | 12/08/2022 | French | |
| Abridged model | 31/12/2020 | 29/09/2021 | 22/11/2021 | French | |
| Abridged model | 31/12/2019 | 25/08/2020 | 04/09/2020 | French | |
| Micro model | 31/12/2018 | 09/07/2019 | 14/08/2019 | French | |
| Micro model | 31/12/2017 | 30/08/2018 | 09/11/2018 | French | |
| Micro model | 31/12/2016 | 26/04/2017 | 30/08/2017 | French | |
| Abridged model | 31/12/2015 | 17/05/2016 | 13/02/2017 | French | |
| Abridged model | 31/12/2014 | 25/09/2015 | 25/09/2015 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20221 active · 2 ended
Active mandates
Diaâ El Yaacoubi
ActiveEnded mandates
Diaä El Yaacoubi
EndedDIAA EL YAACOUBI
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Restructuring24/08/2023ADRESSE AUTRE QUE SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring01/06/2023RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Registered office09/05/2022MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL
- Mandates18/09/2019DENOMINATION
- Mandates02/09/2019DEMISSIONS, NOMINATIONS
- Registered office22/05/2014SIEGE SOCIAL
- Other02/08/2013RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022-73,2 k €↓
- 2021Annual accounts 20212,4 k €↓
- 2018Annual accounts 2018242,4 k €↑
- 2018Name changeODYSEE 2045
- 2017Annual accounts 2017-48 k €↑
- 2016Annual accounts 2016-89,1 k €↓
- 2015Annual accounts 2015-53,5 k €↑
- 2014Annual accounts 2014-59,7 k €
- 2014Name changeODYSSEE 2045
- 24/07/2013IncorporationForeign company