ACTIVE

AR AGENCY

Export PDF
Financial year 2025 · closed on 01/10/2025
Net result
9,2 k €
+204.3% YoY
Gross margin
67,4 k €
+8.7% YoY
Equity
15,3 k €
+150.6% YoY
Workforce
1,0 ETP
0.0% YoY

What does AR AGENCY do?

AR AGENCY is a Private limited company incorporated in 2013. Its main activity is: Computer programming activities. Its registered office is in Ixelles. It employs on average 1,0 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0536.985.268
Incorporation
29/07/2013
Legal form
Private limited company
Registered office
Rue Américaine 61-65
1050 Ixelles · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
01/10/2025
Average workforce
1,0 ETP
Activities (NACE)
62010Computer programming activities· main62100Computer programming, consultancy and related activities70200Management consultancy activities70220Business and other management consultancy activities70200Management consultancy activities70210Public relations and communication activities+4
Joint committees (2)
  • 200
  • 2000
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202520242023202220212020201920182017201620152014
Income statement
Gross margin67,4 k €62 k €92,7 k €53,6 k €30,5 k €48,2 k €62,4 k €82,3 k €178,3 k €78 k €18 k €27,4 k €
EBITDA18,3 k €13,2 k €-40,2 k €12 k €-26 k €9,9 k €30 k €78,2 k €112,4 k €61,3 k €17,3 k €24,5 k €
Operating result6,7 k €1,7 k €-50,3 k €2,6 k €-27,5 k €-3,2 k €17,4 k €68,1 k €107,5 k €56,1 k €10,8 k €23,8 k €
Net result9,2 k €3 k €-50,4 k €2,9 k €-33,9 k €-3,6 k €13 k €47,7 k €72,1 k €36,4 k €8,5 k €17,4 k €
Balance sheet
Equity15,3 k €6,1 k €3,1 k €53,5 k €50,6 k €84,5 k €88,1 k €145,7 k €115,9 k €68,8 k €32,4 k €23,9 k €
Total assets507,4 k €513,7 k €465,4 k €466,5 k €452,3 k €499,7 k €412,6 k €409,2 k €188 k €113,5 k €63,1 k €47,3 k €
Cash11,7 k €15,4 k €2,1 k €3,9 k €12,9 k €13,1 k €11,6 k €89 k €100,2 k €11,3 k €16,4 k €1,5 k €
Debts486,8 k €503,4 k €459,2 k €411 k €399,7 k €413,1 k €323,4 k €255,6 k €72,1 k €44,7 k €30,7 k €23,3 k €
Other
Workforce1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP0,8 ETP–0,7 ETP0,4 ETP–0,1 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 01/10/2025 · 1 active · 1 ended

Active mandates

Amaury Redant

Director · since 18 juillet 2013

Active

Ended mandates

Amaury Redant

Manager · since 18 juillet 2013

Ended
At this address

Other companies at this address

CompanyCBE no.
A&s partners● Active
0885.920.794
I-LOGICS● Active
0837.183.046
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year02/10/202402/10/202302/10/202202/10/202102/10/202002/10/2019
Closing of the financial year01/10/202501/10/202401/10/202301/10/202201/10/202101/10/2020
Length of the financial year13 months13 months13 months13 months13 months13 months
Filing date01/06/202602/06/202531/07/202430/05/202316/11/202220/05/2021
General meeting02/03/202601/03/202501/03/202401/03/202301/03/202201/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model01/10/202502/03/202601/06/2026FrenchPDF
Abridged model01/10/202401/03/202502/06/2025FrenchPDF
Abridged model01/10/202301/03/202431/07/2024FrenchPDF
Abridged model01/10/202201/03/202330/05/2023FrenchPDF
Abridged model01/10/202101/03/202216/11/2022DutchPDF
Abridged model01/10/202001/03/202120/05/2021FrenchPDF
Abridged model01/10/201902/03/202030/04/2020FrenchPDF
Micro model01/10/201801/03/201925/04/2019FrenchPDF
Abridged model01/10/201701/03/201830/04/2018FrenchPDF
Abridged model01/10/201601/03/201724/08/2017FrenchPDF
Abridged model01/10/201501/03/201630/03/2016FrenchPDF
Abridged model01/10/201402/03/201530/03/2015FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 01/10/2025 · 1 active · 1 ended

Active mandates

Amaury Redant

Director · since 18 juillet 2013

Active

Ended mandates

Amaury Redant

Manager · since 18 juillet 2013

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other31/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Other07/08/2013
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20259,2 k €↑
  2. 2024
    Annual accounts 20243 k €↑
  3. 2023
    Annual accounts 2023-50,4 k €↓
  4. 2022
    Annual accounts 20222,9 k €↑
  5. 2021
    Annual accounts 2021-33,9 k €↓
  6. 2020
    Annual accounts 2020-3,6 k €↓
  7. 2019
    Annual accounts 201913 k €↓
  8. 2018
    Annual accounts 201847,7 k €↓
  9. 2017
    Annual accounts 201772,1 k €↑
  10. 2016
    Annual accounts 201636,4 k €↑
  11. 2015
    Annual accounts 20158,5 k €↓
  12. 2014
    Annual accounts 201417,4 k €
  13. 29/07/2013
    IncorporationPrivate limited company