ACTIVE

I-LOGICS

Export PDF
Financial year 2025 · closed on 01/07/2025
Net result
42,3 €
-96.5% YoY
Gross margin
236,5 k €
-34.3% YoY
Equity
17,6 k €
+0.2% YoY
Workforce
3,8 ETP
-42.4% YoY

What does I-LOGICS do?

I-LOGICS is a Private limited company incorporated in 2011. Its main activity is: Computer programming activities. Its registered office is in Ixelles. It employs on average 3,8 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0837.183.046
Incorporation
22/06/2011
Legal form
Private limited company
Registered office
Rue Américaine 61-65
1050 Ixelles · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
01/07/2025
Average workforce
3,8 ETP
Activities (NACE)
62010Computer programming activities· main62100Computer programming, consultancy and related activities62020Computer consultancy activities62200Computer programming, consultancy and related activities70200Management consultancy activities70210Public relations and communication activities+4
Joint committees (1)
  • 200
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20252024202320222021202020192018201720162015201420132012
Income statement
Gross margin236,5 k €359,9 k €507,8 k €488 k €402,5 k €342,5 k €275,4 k €234,4 k €164,9 k €129,9 k €73,8 k €29 k €72,3 k €47,3 k €
EBITDA62,7 k €17 k €44,8 k €25,5 k €36,4 k €-18 k €26,6 k €33 k €19,2 k €2,2 k €13,9 k €-10,5 k €27,4 k €19,4 k €
Operating result26 k €8 k €15,1 k €-9,8 k €3 k €-26,2 k €17,9 k €24,5 k €15,1 k €-2,5 k €7,6 k €-14,8 k €23,5 k €14,3 k €
Net result42,3 €1,2 k €9,1 k €-10,5 k €1,5 k €-29,7 k €9,7 k €15,7 k €6,8 k €-5 k €3,2 k €-15,2 k €2,5 k €9,6 k €
Balance sheet
Equity17,6 k €17,5 k €16,3 k €7,2 k €17,6 k €16,1 k €45,8 k €36,1 k €20,5 k €13,7 k €18,7 k €15,5 k €30,7 k €28,2 k €
Total assets465,7 k €617,4 k €467,1 k €642,9 k €545,4 k €454,9 k €277,2 k €244,8 k €151,5 k €73,9 k €124,1 k €78,3 k €87,2 k €100,2 k €
Cash50,7 k €2,5 k €664,6 €915,5 €49,3 k €50,8 k €31 k €38,2 k €30,2 k €4,9 k €64,6 k €8,8 k €24 k €49,9 k €
Debts445,6 k €597,4 k €450,8 k €634,7 k €526,8 k €438,6 k €231,4 k €207,2 k €131 k €60,2 k €105,4 k €62,7 k €56,5 k €72 k €
Other
Workforce3,8 ETP6,6 ETP11,0 ETP12,8 ETP12,1 ETP11,1 ETP7,4 ETP–5,0 ETP4,0 ETP2,8 ETP3,0 ETP3,0 ETP2,3 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 01/07/2025 · 3 active · 7 ended

Active mandates

AR AGENCY

Director · since 09 décembre 2022 · 0536.985.268

Represented by Amaury Redant

Active
I-MANAGEMENT SOLUTIONS

Director · since 09 décembre 2022 · 0832.741.139

Represented by Michaël Vanhamme

Active
Andreï Casier

Director · since 01 novembre 2017

Active

Ended mandates

AR AGENCY

Director · since 09 décembre 2022 · 0536.985.268

Represented by Redant AMAURY

Ended
I-MANAGEMENT SOLUTIONS

Director · since 09 décembre 2022 · 0832.741.139

Represented by Vanhamme MICHAËL

Ended
Andreï Casier

Manager · since 01 novembre 2017

Ended
Michaël Vanhamme

Director · since 01 juillet 2013

Ended
At this address

Other companies at this address

CompanyCBE no.
AR AGENCY● Active
0536.985.268
A&s partners● Active
0885.920.794
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year02/07/202402/07/202302/07/202202/07/202102/07/202002/07/2019
Closing of the financial year01/07/202501/07/202401/07/202301/07/202201/07/202101/07/2020
Length of the financial year13 months13 months13 months13 months13 months13 months
Filing date04/03/202625/02/202524/09/202406/03/202328/02/202208/03/2021
General meeting01/12/202530/11/202430/11/202330/11/202230/11/202130/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model01/07/202501/12/202504/03/2026FrenchPDF
Abridged model01/07/202430/11/202425/02/2025FrenchPDF
Abridged model01/07/202330/11/202324/09/2024FrenchPDF
Abridged model01/07/202230/11/202206/03/2023FrenchPDF
Abridged model01/07/202130/11/202128/02/2022FrenchPDF
Abridged model01/07/202030/11/202008/03/2021FrenchPDF
Abridged model01/07/201902/12/201931/01/2020FrenchPDF
Micro model01/07/201830/11/201822/01/2019FrenchPDF
Abridged model01/07/201730/11/201715/01/2018FrenchPDF
Abridged model01/07/201630/11/201624/01/2017FrenchPDF
Abridged model01/07/201530/11/201530/03/2016FrenchPDF
Abridged model01/07/201401/12/201413/01/2015FrenchPDF
Abridged model01/07/201330/11/201308/02/2014FrenchPDF
Abridged model01/07/201230/11/201228/12/2012FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 01/07/2025 · 3 active · 7 ended

Active mandates

AR AGENCY

Director · since 09 décembre 2022 · 0536.985.268

Represented by Amaury Redant

Active
I-MANAGEMENT SOLUTIONS

Director · since 09 décembre 2022 · 0832.741.139

Represented by Michaël Vanhamme

Active
Andreï Casier

Director · since 01 novembre 2017

Active

Ended mandates

AR AGENCY

Director · since 09 décembre 2022 · 0536.985.268

Represented by Redant AMAURY

Ended
I-MANAGEMENT SOLUTIONS

Director · since 09 décembre 2022 · 0832.741.139

Represented by Vanhamme MICHAËL

Ended
Andreï Casier

Manager · since 01 novembre 2017

Ended
Michaël Vanhamme

Director · since 01 juillet 2013

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates25/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates30/05/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates16/01/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates22/07/2013
    DEMISSIONS, NOMINATIONS
    PDF
  • Other04/07/2011
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202542,3 €↓
  2. 2024
    Annual accounts 20241,2 k €↓
  3. 2023
    Annual accounts 20239,1 k €↑
  4. 2022
    Annual accounts 2022-10,5 k €↓
  5. 2021
    Annual accounts 20211,5 k €↑
  6. 2020
    Annual accounts 2020-29,7 k €↓
  7. 2019
    Annual accounts 20199,7 k €↓
  8. 2018
    Annual accounts 201815,7 k €↑
  9. 2017
    Annual accounts 20176,8 k €↑
  10. 2016
    Annual accounts 2016-5 k €↓
  11. 2015
    Annual accounts 20153,2 k €↑
  12. 2014
    Annual accounts 2014-15,2 k €↓
  13. 2013
    Annual accounts 20132,5 k €↓
  14. 2012
    Annual accounts 20129,6 k €
  15. 22/06/2011
    IncorporationPrivate limited company