C-PHLUX
0537.157.393 · rovalta.com · 22/09/2026
NORMAL SITUATION
C-PHLUX
Financial year 2022 · closed on 31/12/2022
Net result
112,9 k €
+122.0% YoY
Gross margin
170,6 k €
+103.7% YoY
Equity
280,8 k €
+67.2% YoY
Company — Normal situation.
Overview
What does C-PHLUX do?
C-PHLUX is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0537.157.393
Legal form
Private company with limited liability
Contributed capital
18 600,00 €
Latest accounts
31/12/2022
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 9 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||
| Gross margin | 170,6 k € | +104% | 83,7 k € | +15.4% | 72,6 k € | -29.5% | 103 k € | +19.9% | 85,9 k € | +63.6% | 52,5 k € | -28.5% | 73,4 k € | +16.5% | 63 k € | +98.5% | 31,7 k € |
| EBITDA | 170,2 k € | +119% | 77,6 k € | +7.6% | 72,2 k € | -29.6% | 102,6 k € | +20.1% | 85,4 k € | +64.5% | 52 k € | -28.7% | 72,8 k € | +16.5% | 62,5 k € | +100% | 31,2 k € |
| Operating result | 151,6 k € | +144% | 62 k € | +16.0% | 53,4 k € | -35.6% | 83 k € | +28.1% | 64,8 k € | +79.9% | 36 k € | -38.7% | 58,8 k € | +9.1% | 53,9 k € | +196% | 18,2 k € |
| Net result | 112,9 k € | +122% | 50,9 k € | +31.7% | 38,6 k € | -30.5% | 55,5 k € | +20.2% | 46,2 k € | +103% | 22,7 k € | -40.5% | 38,2 k € | +9.6% | 34,8 k € | +182% | 12,4 k € |
| Balance sheet | |||||||||||||||||
| Equity | 280,8 k € | +67.2% | 167,9 k € | +43.4% | 117,1 k € | -48.8% | 228,4 k € | +32.1% | 172,9 k € | +36.5% | 126,7 k € | +21.8% | 104 k € | +58.0% | 65,8 k € | +112% | 31 k € |
| Total assets | 354,1 k € | +77.8% | 199,1 k € | +57.6% | 126,4 k € | -49.4% | 249,9 k € | +1.7% | 245,8 k € | +44.9% | 169,6 k € | +11.3% | 152,3 k € | +76.0% | 86,5 k € | +131% | 37,4 k € |
| Cash | 159 k € | +63.6% | 97,2 k € | +48.4% | 65,5 k € | -61.4% | 169,5 k € | +11.1% | 152,5 k € | +35.1% | 112,9 k € | +1.5% | 111,2 k € | +95.3% | 56,9 k € | +1613% | 3,3 k € |
| Debts | 73,3 k € | +135% | 31,2 k € | +236% | 9,3 k € | -56.7% | 21,5 k € | -33.6% | 32,3 k € | +1270% | 2,4 k € | -95.1% | 48,3 k € | +133% | 20,7 k € | +222% | 6,4 k € |
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 1 ended
Active mandates
Philippe Wilderjans
ActiveEnded mandates
Philippe Wilderjans
EndedFinancials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 26/06/2023 | 01/06/2022 | 11/06/2021 | 29/05/2020 | 07/06/2019 | 28/05/2018 |
| General meeting | 09/06/2023 | 20/05/2022 | 21/05/2021 | 15/05/2020 | 17/05/2019 | 18/05/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
9 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2022 | 09/06/2023 | 26/06/2023 | Dutch | |
| Micro model | 31/12/2021 | 20/05/2022 | 01/06/2022 | Dutch | |
| Micro model | 31/12/2020 | 21/05/2021 | 11/06/2021 | Dutch | |
| Micro model | 31/12/2019 | 15/05/2020 | 29/05/2020 | Dutch | |
| Micro model | 31/12/2018 | 17/05/2019 | 07/06/2019 | Dutch | |
| Micro model | 31/12/2017 | 18/05/2018 | 28/05/2018 | Dutch | |
| Micro model | 31/12/2016 | 19/05/2017 | 06/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 20/05/2016 | 30/05/2016 | Dutch | |
| Abridged model | 31/12/2014 | 15/05/2015 | 12/06/2015 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 1 ended
Active mandates
Philippe Wilderjans
ActiveEnded mandates
Philippe Wilderjans
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022112,9 k €↑
- 2021Annual accounts 202150,9 k €↑
- 2020Annual accounts 202038,6 k €↓
- 2019Annual accounts 201955,5 k €↑
- 2018Annual accounts 201846,2 k €↑
- 2017Annual accounts 201722,7 k €↓
- 2016Annual accounts 201638,2 k €↑
- 2015Annual accounts 201534,8 k €↑
- 2014Annual accounts 201412,4 k €