ACTIVE

Etc ... Consulting

Financial year 2022 · Closed on 31/12/2022

Net result121,5 k €+333,7 %over 1 year

Gross margin134,6 k €+24,3 %over 1 year

Equity189,7 k €+178,0 %over 1 year

Identity

Source · BCE/KBO

Etc ... Consulting is a Private company with limited liability incorporated in 2013. Its main activity is: Other personal service activities n.e.c.. Its registered office is in Antwerpen.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0537.170.756
Incorporation: 26/07/2013
Legal form: Private company with limited liability
Registered office: Jos Ratinckxstraat 5-7 box 52
2600 Antwerpen · FlandreSee on map
Contributed capital: 12 400,00 €
Latest accounts: 31/12/2022

Activities (NACE)

96099Other personal service activities n.e.c.· main 96999Other personal service activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 9 filings

Trend over 9 financial years

	2022		2021		2020		2019		2018
Income statement
Gross margin	134,6 k €	+24.3%	108,2 k €	+869%	-14,1 k €	+21.3%	-17,9 k €	-123%	76,2 k €
EBITDA	134,1 k €	+24.4%	107,8 k €	+842%	-14,5 k €	+21.7%	-18,5 k €	-125%	74,3 k €
Operating result	134,1 k €	+24.4%	107,8 k €	+842%	-14,5 k €	+22.5%	-18,7 k €	-128%	68,1 k €
Net result	121,5 k €	+334%	-52 k €	-246%	-15 k €	+23.0%	-19,5 k €	-137%	52,3 k €
Balance sheet
Equity	189,7 k €	+178%	68,3 k €	-43.2%	120,2 k €	-11.1%	135,3 k €	-12.6%	154,8 k €
Total assets	278,3 k €	+138%	116,8 k €	-38.2%	189,1 k €	-16.6%	226,9 k €	-26.8%	309,8 k €
Cash	88,7 k €	+77.7%	49,9 k €	+121%	22,6 k €	-63.9%	62,5 k €	-55.2%	139,6 k €
Debts	88,6 k €	+82.4%	48,6 k €	-29.5%	68,9 k €	-24.8%	91,6 k €	-40.9%	155 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2022

2 active · 1 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Hugo Bauwens	Directorsince 01/08/2013Manager01/08/2013 → 2018 accountsended
Steffy Bauwens	Directorsince 26/07/2013Manager26/07/2013 → 2018 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Jill Bauwens	Director15/09/2014 → 2019 accountsManager15/09/2014 → 2018 accounts

Other companies at this address

Jos Ratinckxstraat 5-7 2600 Antwerpen

Company	CBE no.
Accountants & Tax Associates International● Active	0715.445.868
BELMOND● Active	0699.639.125
BH INVEST● Active	0829.712.264
Castledyne and Palladin NV● Active	0421.618.913
C.A.T.'S.● Active	0455.153.395
DANIEL BOUCHERIE● Active	0425.734.384
FISK ALLOY CONDUCTORS● Active	0880.334.386
Franks & Co Europe● Active	0756.859.623
HARBURN INVEST● Active	0533.733.689
Hugo Bauwens● Active	0726.390.537
LEXIMAR● Active	1007.912.152
marielex holding● Active	0894.622.783
REEF HOLDING● Active	0526.999.119
Remint Beleggingen● Active	0677.905.086
Remint Invest● Active	0677.904.690
ROYALTON HOLDING● Active	0894.127.786
STEJILS● Active	0455.150.526
TRAFICOR● Active	0501.751.009
VIBAM II● Active	0788.644.741

Full financial information

Source · NBB

	2022	2021	2020	2019	2018	2017
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/03/2024	20/03/2024	31/10/2021	31/10/2020	31/07/2019	22/06/2018
General meeting	28/02/2024	28/02/2024	29/10/2021	08/09/2020	30/06/2019	19/06/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 9 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2022	28/02/2024	20/03/2024	Dutch	PDF
Micro model	31/12/2021	28/02/2024	20/03/2024	Dutch	PDF
Micro model	31/12/2020	29/10/2021	31/10/2021	Dutch	PDF
Micro model	31/12/2019	08/09/2020	31/10/2020	Dutch	PDF
Abridged model	31/12/2018	30/06/2019	31/07/2019	Dutch	PDF
Abridged model	31/12/2017	19/06/2018	22/06/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	28/07/2017	Dutch	PDF
Abridged model	31/12/2015	21/06/2016	04/07/2016	Dutch	PDF
Abridged model	31/12/2014	16/06/2015	03/07/2015	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2022

2 active · 1 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Hugo Bauwens	Directorsince 01/08/2013Manager01/08/2013 → 2018 accountsended
Steffy Bauwens	Directorsince 26/07/2013Manager26/07/2013 → 2018 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Jill Bauwens	Director15/09/2014 → 2019 accountsManager15/09/2014 → 2018 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates11/05/2023
Ontslag bestuurder
PDF
Mandates10/10/2014
BENOEMING DERDE NIET-STATUTAIRE ZAAKVOERDER
PDF
Mandates18/10/2013
BENOEMING TWEEDE NIET-STATUTAIRE ZAAKVOERDER
PDF
Other08/08/2013
OPRICHTING - AANSTELLING ZAAKVOERDER ù
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings9 filings

Mandates

Steffy Bauwens

Hugo Bauwens

Jill Bauwens

20132014201520162017201820192020202120222023202420252026

Etc ... Consulting

DirectorManager

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Jos Ratinckxstraat 5-7 bte 52, 2600 Berchem (Antwerp)Current		CBE
Jos Ratinckxstraat 5-7 bus 52, 2600 Berchem (Antwerp)	accounts 2022	Accounts 2022 · 2024-00046244
Jos Ratinckxstraat 5-7 bte 52, 2600 Berchem (Antwerp)	accounts 2021	Accounts 2021 · 2024-00046252

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
Etc ... ConsultingCurrent	accounts 2014 → 2022	Accounts 2022 · 2024-00046244

Events

2022
Annual accounts 2022121,5 k €↑
2021
Annual accounts 2021-52 k €↓
2020
Annual accounts 2020-15 k €↑
2019
Annual accounts 2019-19,5 k €↓
2018
Annual accounts 201852,3 k €↑
2017
Annual accounts 201727,9 k €↑
2016
Annual accounts 201620,3 k €↓
2015
Annual accounts 201533,9 k €↑
2014
Annual accounts 20148 k €
26/07/2013
IncorporationPrivate company with limited liability

Etc ... Consulting

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events