Etc ... Consulting
0537.170.756 · rovalta.com · 24/09/2026
ACTIVE
Etc ... Consulting
Financial year 2022 · closed on 31/12/2022
Net result
121,5 k €
+333.7% YoY
Gross margin
134,6 k €
+24.3% YoY
Equity
189,7 k €
+178.0% YoY
Overview
What does Etc ... Consulting do?
Etc ... Consulting is a Private company with limited liability incorporated in 2013. Its main activity is: Other personal service activities n.e.c.. Its registered office is in Antwerpen.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0537.170.756
Incorporation
26/07/2013
Legal form
Private company with limited liability
Registered office
Jos Ratinckxstraat 5-7 box 52
2600 Antwerpen · FlandreSee on map
2600 Antwerpen · FlandreSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2022
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 9 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||
| Gross margin | 134,6 k € | +24.3% | 108,2 k € | +869% | -14,1 k € | +21.3% | -17,9 k € | -123% | 76,2 k € | +50.5% | 50,6 k € | +26.9% | 39,9 k € | -33.3% | 59,7 k € | +265% | 16,4 k € |
| EBITDA | 134,1 k € | +24.4% | 107,8 k € | +842% | -14,5 k € | +21.7% | -18,5 k € | -125% | 74,3 k € | +53.7% | 48,3 k € | +30.2% | 37,1 k € | -35.5% | 57,6 k € | +280% | 15,1 k € |
| Operating result | 134,1 k € | +24.4% | 107,8 k € | +842% | -14,5 k € | +22.5% | -18,7 k € | -128% | 68,1 k € | +61.5% | 42,2 k € | +36.1% | 31 k € | -39.7% | 51,4 k € | +316% | 12,4 k € |
| Net result | 121,5 k € | +334% | -52 k € | -246% | -15 k € | +23.0% | -19,5 k € | -137% | 52,3 k € | +87.6% | 27,9 k € | +37.5% | 20,3 k € | -40.3% | 33,9 k € | +324% | 8 k € |
| Balance sheet | |||||||||||||||||
| Equity | 189,7 k € | +178% | 68,3 k € | -43.2% | 120,2 k € | -11.1% | 135,3 k € | -12.6% | 154,8 k € | +51.0% | 102,5 k € | +37.3% | 74,6 k € | +37.3% | 54,4 k € | +166% | 20,4 k € |
| Total assets | 278,3 k € | +138% | 116,8 k € | -38.2% | 189,1 k € | -16.6% | 226,9 k € | -26.8% | 309,8 k € | -0.8% | 312,4 k € | +85.1% | 168,8 k € | +11.4% | 151,5 k € | +184% | 53,3 k € |
| Cash | 88,7 k € | +77.7% | 49,9 k € | +121% | 22,6 k € | -63.9% | 62,5 k € | -55.2% | 139,6 k € | +30.4% | 107,1 k € | -27.1% | 147 k € | +69.7% | 86,6 k € | +164% | 32,8 k € |
| Debts | 88,6 k € | +82.4% | 48,6 k € | -29.5% | 68,9 k € | -24.8% | 91,6 k € | -40.9% | 155 k € | -26.2% | 209,9 k € | +123% | 94 k € | -3.1% | 97,1 k € | +255% | 27,3 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2022 · 2 active · 7 ended
Active mandates
Hugo Bauwens
ActiveSteffy Bauwens
ActiveEnded mandates
Jill Bauwens
EndedJill Bauwens
EndedHugo Bauwens
EndedHugo Bauwens
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
| 0715.445.868 | |
BELMOND● Active | 0699.639.125 |
BH INVEST● Active | 0829.712.264 |
Castledyne and Palladin NV● Active | 0421.618.913 |
C.A.T.'S.● Active | 0455.153.395 |
DANIEL BOUCHERIE● Active | 0425.734.384 |
FISK ALLOY CONDUCTORS● Active | 0880.334.386 |
Franks & Co Europe● Active | 0756.859.623 |
HARBURN INVEST● Active | 0533.733.689 |
Hugo Bauwens● Active | 0726.390.537 |
LEXIMAR● Active | 1007.912.152 |
marielex holding● Active | 0894.622.783 |
REEF HOLDING● Active | 0526.999.119 |
Remint Beleggingen● Active | 0677.905.086 |
Remint Invest● Active | 0677.904.690 |
ROYALTON HOLDING● Active | 0894.127.786 |
STEJILS● Active | 0455.150.526 |
TRAFICOR● Active | 0501.751.009 |
VIBAM II● Active | 0788.644.741 |
Financials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 20/03/2024 | 20/03/2024 | 31/10/2021 | 31/10/2020 | 31/07/2019 | 22/06/2018 |
| General meeting | 28/02/2024 | 28/02/2024 | 29/10/2021 | 08/09/2020 | 30/06/2019 | 19/06/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
9 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2022 | 28/02/2024 | 20/03/2024 | Dutch | |
| Micro model | 31/12/2021 | 28/02/2024 | 20/03/2024 | Dutch | |
| Micro model | 31/12/2020 | 29/10/2021 | 31/10/2021 | Dutch | |
| Micro model | 31/12/2019 | 08/09/2020 | 31/10/2020 | Dutch | |
| Abridged model | 31/12/2018 | 30/06/2019 | 31/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 19/06/2018 | 22/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 30/06/2017 | 28/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 21/06/2016 | 04/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 16/06/2015 | 03/07/2015 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 2 active · 7 ended
Active mandates
Hugo Bauwens
ActiveSteffy Bauwens
ActiveEnded mandates
Jill Bauwens
EndedJill Bauwens
EndedHugo Bauwens
EndedHugo Bauwens
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022121,5 k €↑
- 2021Annual accounts 2021-52 k €↓
- 2020Annual accounts 2020-15 k €↑
- 2019Annual accounts 2019-19,5 k €↓
- 2018Annual accounts 201852,3 k €↑
- 2017Annual accounts 201727,9 k €↑
- 2016Annual accounts 201620,3 k €↓
- 2015Annual accounts 201533,9 k €↑
- 2014Annual accounts 20148 k €
- 26/07/2013IncorporationPrivate company with limited liability