ACTIVE

SHANGRI-LA INVEST

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-1,9 M €-472,0 %over 1 year
Gross margin-59,4 k €+81,6 %over 1 year
Equity19,3 M €-8,8 %over 1 year

Identity

Source · BCE/KBO

SHANGRI-LA INVEST is a Public limited company incorporated in 2013. Its registered office is in Woluwe-Saint-Pierre.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0537.347.039
Incorporation
30/07/2013
Legal form
Public limited company
Registered office
Avenue de Tervueren 402
1150 Woluwe-Saint-Pierre · BruxellesSee on map
Contributed capital
22 594 598,00 €
Latest accounts
31/12/2025
Signals
Solid equityLow riskGood liquidity

Financials

Source · NBB, 13 filings

Trend over 13 financial years

20252024202320222021
Income statement
Gross margin-59,4 k €-322 k €-490,5 k €-88,6 k €-104,4 k €
EBITDA-107,9 k €-378 k €-543 k €-125,3 k €-106,1 k €
Operating result-107,9 k €-378 k €-543 k €-125,3 k €-106,1 k €
Net result-1,9 M €503,4 k €-1,9 M €72,7 k €-182,5 k €
Balance sheet
Equity19,3 M €21,2 M €20,7 M €22,5 M €22,5 M €
Total assets35,3 M €36,9 M €36,3 M €37,8 M €22,5 M €
Cash1,2 M €631,8 k €10,4 M €11,9 M €11,4 M €
Debts16 M €15,3 M €15,4 M €15,3 M €5,5 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 3 ended

Active mandates

Remy WOLF

Director

Active
Soch Consulting

Director · 0746.784.489

Represented by Sophie CHAUVEAU

Active

Ended mandates

Pascal Hennuy

Chairman of the board of directors · since 30 juillet 2013 · until 01 mai 2019

Ended
Rémy Wolf

Director · since 30 juillet 2013 · until 01 mai 2019

Ended
Soch Consulting

Director · 0746.784.489

Represented by Sophie CHAVEAU

Ended

Other companies at this address

Avenue de Tervueren 402 1150 Woluwe-Saint-Pierre
CompanyCBE no.
ADW MANAGEMENT● Active
0890.930.152
APPLEJACK Consult● Active
0478.787.050
Arlon 75● Active
0780.650.258
ASSIST DIGITAL BELGIQUE● Active
1000.846.097
AZUL● Bankrupt
0793.559.473
BBDA● Active
0738.611.547
BELGO CONCEPT● Active
0475.564.373
BEWARRANT● Active
0607.874.452
B.F.S● Active
0553.557.521
BILMAR● Active
0473.857.272
BINARY LINK● Active
0773.559.756
BW SOLUTIONS● Active
0888.578.396
CAPE CONSULTING● Active
0889.938.871
CAP KIN● Active
0558.958.243
CDVA● Active
0792.947.779
CENTURI● Active
0543.656.789
CM-ECREATE● Active
0666.930.329
DAD DISTRIBUTION● Active
0818.257.851
DARLING 01● Active
0759.793.377
DECALEX● Active
0820.333.849

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202631/08/202526/09/202431/08/202330/11/202230/11/2021
General meeting28/08/202629/08/202512/08/202417/05/202317/10/202205/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 13 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202528/08/202631/08/2026FrenchPDF
Micro model31/12/202429/08/202531/08/2025FrenchPDF
Micro model31/12/202312/08/202426/09/2024FrenchPDF
Micro model31/12/202217/05/202331/08/2023FrenchPDF
Abridged model31/12/202117/10/202230/11/2022FrenchPDF
Abridged model31/12/202005/05/202130/11/2021FrenchPDF
Abridged model31/12/201901/12/202007/01/2021FrenchPDF
Abridged model31/12/201813/05/202020/08/2020FrenchPDF
Abridged model31/12/201713/05/202020/08/2020FrenchPDF
Abridged model31/12/201603/05/201725/08/2017FrenchPDF
Abridged model31/12/201504/05/201624/08/2016FrenchPDF
Abridged model31/12/201406/05/201527/08/2015FrenchPDF
Abridged model31/12/201307/05/201422/08/2014FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 3 ended

Active mandates

Remy WOLF

Director

Active
Soch Consulting

Director · 0746.784.489

Represented by Sophie CHAUVEAU

Active

Ended mandates

Pascal Hennuy

Chairman of the board of directors · since 30 juillet 2013 · until 01 mai 2019

Ended
Rémy Wolf

Director · since 30 juillet 2013 · until 01 mai 2019

Ended
Soch Consulting

Director · 0746.784.489

Represented by Sophie CHAVEAU

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other16/02/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates13/10/2022
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares27/01/2017
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other21/08/2013
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-1,9 M €↓
  2. 2024
    Annual accounts 2024503,4 k €↑
  3. 2023
    Annual accounts 2023-1,9 M €↓
  4. 2022
    Annual accounts 202272,7 k €↑
  5. 2021
    Annual accounts 2021-182,5 k €↓
  6. 2020
    Annual accounts 2020-152 k €↓
  7. 2019
    Annual accounts 2019-13,2 k €↑
  8. 2018
    Annual accounts 2018-15,4 k €↑
  9. 2017
    Annual accounts 2017-28 k €↓
  10. 2016
    Annual accounts 20162,3 k €↓
  11. 2015
    Annual accounts 201515,3 k €↓
  12. 2014
    Annual accounts 2014237,4 k €↑
  13. 2013
    Annual accounts 201315,6 k €
  14. 30/07/2013
    IncorporationPublic limited company