ACTIVE

SameBox

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
132,4 k €
-15.1% YoY
Gross margin
203,7 k €
-15.7% YoY
Equity
496,2 k €
-34.0% YoY

What does SameBox do?

SameBox is a Private limited company incorporated in 2013. Its main activity is: Computer consultancy activities. Its registered office is in Dalhem.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0537.398.410
Incorporation
09/08/2013
Legal form
Private limited company
Registered office
Rue du Nelhain(MOR) 5
4607 Dalhem · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Activities (NACE)
62020Computer consultancy activities· main62200Computer programming, consultancy and related activities70210Public relations and communication activities73300Advertising and market research74103Specialised design activities74120Specialised design activities+2
Contacts
2 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202520242023202220212020201920182017201620152014
Income statement
Gross margin203,7 k €241,7 k €257,2 k €198,2 k €212,2 k €187,7 k €179,3 k €101,6 k €112,0 k €13,5 k €48,5 k €36,0 k €
EBITDA200,8 k €236,9 k €255,5 k €196,3 k €210,8 k €186,4 k €176,1 k €98,5 k €111,2 k €11,8 k €48,1 k €34,7 k €
Operating result176,1 k €217,0 k €243,8 k €193,5 k €205,3 k €181,5 k €169,7 k €91,6 k €109,5 k €30,7 k €17,5 k €33,4 k €
Net result132,4 k €156,0 k €170,7 k €132,6 k €141,0 k €121,4 k €110,9 k €63,1 k €70,5 k €16,7 k €11,3 k €24,2 k €
Balance sheet
Equity496,2 k €751,8 k €706,4 k €598,8 k €518,0 k €397,4 k €289,5 k €192,1 k €129,0 k €58,4 k €41,7 k €30,4 k €
Total assets1,1 M €1,1 M €827,5 k €694,2 k €628,1 k €526,0 k €352,6 k €265,3 k €186,5 k €93,9 k €65,2 k €63,8 k €
Cash119,7 k €376,0 k €646,3 k €505,9 k €550,3 k €422,3 k €272,1 k €178,6 k €160,8 k €65,1 k €24,7 k €33,1 k €
Debts630,5 k €336,7 k €121,2 k €95,4 k €110,1 k €128,5 k €63,1 k €73,2 k €57,5 k €35,5 k €23,5 k €33,4 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

BENJAMIN JENNES

Manager

Active
SANDRINE DEHARD

Mandate

Active

Ended mandates

SANDRINE DEHARD

Director · since 07 septembre 2023

Ended
BENJAMIN JENNES

Director

Ended
SANDRINE DEHARD

Director

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date24/06/202628/05/202503/06/202412/06/202319/08/202217/08/2021
General meeting23/06/202626/05/202516/05/202408/06/202323/06/202218/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202523/06/202624/06/2026FrenchPDF
Micro model31/12/202426/05/202528/05/2025FrenchPDF
Micro model31/12/202316/05/202403/06/2024FrenchPDF
Micro model31/12/202208/06/202312/06/2023FrenchPDF
Micro model31/12/202123/06/202219/08/2022FrenchPDF
Micro model31/12/202018/06/202117/08/2021FrenchPDF
Micro model31/12/201919/06/202022/06/2020FrenchPDF
Micro model31/12/201821/06/201922/07/2019FrenchPDF
Micro model31/12/201715/06/201803/07/2018FrenchPDF
Micro model31/12/201616/06/201731/08/2017FrenchPDF
Abridged model31/12/201517/06/201624/08/2016FrenchPDF
Abridged model31/12/201419/06/201531/08/2015FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

BENJAMIN JENNES

Manager

Active
SANDRINE DEHARD

Mandate

Active

Ended mandates

SANDRINE DEHARD

Director · since 07 septembre 2023

Ended
BENJAMIN JENNES

Director

Ended
SANDRINE DEHARD

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates18/09/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates18/06/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates17/12/2014
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Other21/08/2013
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025132,4 k €↓
  2. 2024
    Annual accounts 2024156,0 k €↓
  3. 2023
    Annual accounts 2023170,7 k €↑
  4. 2022
    Annual accounts 2022132,6 k €↓
  5. 2021
    Annual accounts 2021141,0 k €↑
  6. 2020
    Annual accounts 2020121,4 k €↑
  7. 2019
    Annual accounts 2019110,9 k €↑
  8. 2018
    Annual accounts 201863,1 k €↓
  9. 2017
    Annual accounts 201770,5 k €↑
  10. 2016
    Annual accounts 201616,7 k €↑
  11. 2015
    Annual accounts 201511,3 k €↓
  12. 2014
    Annual accounts 201424,2 k €
  13. 09/08/2013
    IncorporationPrivate limited company