ACTIVE

SamRent

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
194,5 k €
-15.8% YoY
Gross margin
947,4 k €
+18.6% YoY
Equity
397 k €
+32.4% YoY
Workforce
4,8 ETP
+20.0% YoY

What does SamRent do?

SamRent is a Private limited company incorporated in 2013. Its main activity is: Rental and leasing of agricultural machinery and equipment. Its registered office is in Malle. It employs on average 4,8 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0537.445.821
Incorporation
09/08/2013
Legal form
Private limited company
Registered office
Ambachtsstraat 20
2390 Malle · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
4,8 ETP
Activities (NACE)
77310Rental and leasing of agricultural machinery and equipment· main77310Rental and leasing of agricultural machinery and equipment
Joint committees (3)
  • 100
  • 10207
  • 200
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202520242023202220212020201920182017201620152014
Income statement
Gross margin947,4 k €799 k €455,4 k €316,9 k €342,2 k €291,8 k €306,4 k €264,1 k €150,9 k €102,7 k €28,8 k €21,4 k €
EBITDA703,3 k €615,5 k €317,6 k €229,8 k €268 k €231,6 k €261,5 k €222,8 k €127,2 k €101,6 k €28,1 k €20,1 k €
Operating result273,9 k €301,2 k €75,5 k €-3,9 k €25,8 k €22,5 k €79,9 k €59,7 k €-4,7 k €31,3 k €-17,6 k €-2,7 k €
Net result194,5 k €231 k €54,1 k €-9,5 k €12,8 k €24,1 k €69,8 k €51,4 k €-18,2 k €22,2 k €-25,1 k €-1,8 k €
Balance sheet
Equity397 k €299,8 k €184,2 k €152,4 k €153,9 k €141,1 k €117 k €47,2 k €-4,2 k €14 k €-20,7 k €4,4 k €
Total assets2,7 M €1,8 M €834,3 k €1 M €1 M €857,2 k €776,5 k €741,7 k €675,6 k €428,9 k €275,9 k €110 k €
Cash57,2 k €153,3 k €71,5 k €165,3 k €103,9 k €67,8 k €62,2 k €39,9 k €28 k €29,5 k €15,3 k €9,9 k €
Debts2,3 M €1,5 M €650,1 k €778,3 k €774,5 k €701,7 k €642,3 k €694,5 k €679,8 k €408,6 k €296,6 k €105,6 k €
Other
Workforce4,8 ETP4,0 ETP2,6 ETP–––––––––
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 11 ended

Active mandates

SamInvest

Director · since 06 juin 2023 · 0644.840.459

Represented by Sam De Nyn

Active

Ended mandates

REMY GERARDI

Director · since 13 août 2013

Ended
REMY GERARDI

Manager · since 13 août 2013

Ended
Remy Henry Alice Gerardi

Manager · since 13 août 2013

Ended
Ronny Jozef Louisa Dominicus Verelst

Manager · since 13 août 2013

Ended
At this address

Other companies at this address

CompanyCBE no.
SamService● Active
0849.746.229
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date03/07/202630/06/202526/06/202417/05/202331/08/202230/08/2021
General meeting19/06/202620/06/202521/06/202417/05/202330/06/202218/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202519/06/202603/07/2026DutchPDF
Abridged model31/12/202420/06/202530/06/2025DutchPDF
Abridged model31/12/202321/06/202426/06/2024DutchPDF
Micro model31/12/202217/05/202317/05/2023DutchPDF
Micro model31/12/202130/06/202231/08/2022DutchPDF
Micro model31/12/202018/06/202130/08/2021DutchPDF
Micro model31/12/201926/06/202027/08/2020DutchPDF
Micro model31/12/201828/06/201909/09/2019DutchPDF
Micro model31/12/201730/06/201829/09/2018DutchPDF
Micro model31/12/201613/03/201730/08/2017DutchPDF
Abridged model31/12/201517/06/201601/07/2016DutchPDF
Abridged model31/12/201419/06/201503/07/2015DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 11 ended

Active mandates

SamInvest

Director · since 06 juin 2023 · 0644.840.459

Represented by Sam De Nyn

Active

Ended mandates

REMY GERARDI

Director · since 13 août 2013

Ended
REMY GERARDI

Manager · since 13 août 2013

Ended
Remy Henry Alice Gerardi

Manager · since 13 août 2013

Ended
Ronny Jozef Louisa Dominicus Verelst

Manager · since 13 août 2013

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other22/09/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - BENAMING
    PDF
  • Mandates03/07/2023
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
    PDF
  • Registered office13/11/2019
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other23/08/2013
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025194,5 k €↓
  2. 2024
    Annual accounts 2024231 k €↑
  3. 2023
    Annual accounts 202354,1 k €↑
  4. 2023
    Name changeSamRent
  5. 2022
    Annual accounts 2022-9,5 k €↓
  6. 2021
    Annual accounts 202112,8 k €↓
  7. 2020
    Annual accounts 202024,1 k €↓
  8. 2019
    Annual accounts 201969,8 k €↑
  9. 2018
    Annual accounts 201851,4 k €↑
  10. 2017
    Annual accounts 2017-18,2 k €↓
  11. 2016
    Annual accounts 201622,2 k €↑
  12. 2015
    Annual accounts 2015-25,1 k €↓
  13. 2014
    Annual accounts 2014-1,8 k €
  14. 2014
    Name changeGerorent
  15. 09/08/2013
    IncorporationPrivate limited company