ACTIVE

SamService

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
11,9 k €
+3206.0% YoY
Gross margin
243,5 k €
+2.3% YoY
Equity
227,4 k €
+5.5% YoY
Workforce
1,0 ETP
0.0% YoY

What does SamService do?

SamService is a Private limited company incorporated in 2012. Its main activity is: Repair of machinery. Its registered office is in Malle. It employs on average 1,0 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0849.746.229
Incorporation
17/10/2012
Legal form
Private limited company
Registered office
Ambachtsstraat 20
2390 Malle · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Average workforce
1,0 ETP
Activities (NACE)
33120Repair of machinery· main33120Repair of machinery77310Rental and leasing of agricultural machinery and equipment77310Rental and leasing of agricultural machinery and equipment
Joint committees (2)
  • 111
  • 209
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2025202420232022202120202019201820172016201520142013
Income statement
Gross margin243,5 k €237,9 k €285,9 k €230,9 k €206,6 k €179,7 k €214,3 k €261,6 k €236,8 k €186,1 k €137,9 k €62,1 k €54,6 k €
EBITDA172,2 k €171,5 k €233,1 k €169,4 k €153,3 k €123,9 k €167,2 k €213,1 k €180,7 k €143,1 k €105,5 k €42,2 k €41 k €
Operating result26,4 k €18,1 k €82,5 k €48 k €76,4 k €39,3 k €50,1 k €107,5 k €89,2 k €42,6 k €37,9 k €15,5 k €30,5 k €
Net result11,9 k €360,6 €62,7 k €44,8 k €59,6 k €26 k €41,4 k €89,8 k €55,8 k €24,1 k €26,2 k €10,7 k €24 k €
Balance sheet
Equity227,4 k €215,4 k €215,1 k €215,1 k €215,1 k €155,5 k €129,5 k €88,2 k €147,2 k €91,3 k €67,2 k €41 k €30,2 k €
Total assets481,4 k €575,5 k €802,6 k €613,9 k €370 k €407,4 k €398,3 k €417,2 k €378,7 k €818,4 k €303,5 k €140 k €108,5 k €
Cash21,9 k €23,4 k €44,6 k €40,1 k €43,4 k €70,6 k €61,3 k €76,9 k €124,7 k €52,4 k €36,5 k €6,3 k €21,6 k €
Debts254,1 k €360,1 k €587,5 k €398,8 k €154,9 k €251,9 k €268,8 k €329,1 k €231,5 k €727,1 k €236,3 k €99 k €78,3 k €
Other
Workforce1,0 ETP1,0 ETP1,0 ETP–––––––0,8 ETP0,5 ETP0,4 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

SamInvest

Director · since 30 septembre 2021 · 0644.840.459

Represented by Sam De Nyn

Active

Ended mandates

SamInvest

Director · since 30 septembre 2021 · 0644.840.459

Represented by Sam De Nyn

Ended
Jef Koyen

Director · until 30 septembre 2021

Ended
Jef Koyen

Director

Ended
Jef Koyen

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
SamRent● Active
0537.445.821
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date03/07/202630/06/202526/06/202427/07/202302/07/202210/08/2021
General meeting04/06/202605/06/202505/06/202401/06/202302/06/202203/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202504/06/202603/07/2026DutchPDF
Abridged model31/12/202405/06/202530/06/2025DutchPDF
Abridged model31/12/202305/06/202426/06/2024DutchPDF
Micro model31/12/202201/06/202327/07/2023DutchPDF
Micro model31/12/202102/06/202202/07/2022DutchPDF
Micro modelCorrection31/12/202003/06/202110/08/2021DutchPDF
Micro model31/12/202003/06/202101/07/2021DutchPDF
Micro model31/12/201904/06/202030/06/2020DutchPDF
Micro model31/12/201806/06/201926/06/2019DutchPDF
Micro model31/12/201707/06/201825/06/2018DutchPDF
Micro model31/12/201601/06/201714/06/2017DutchPDF
Abridged model31/12/201502/06/201616/06/2016DutchPDF
Abridged model31/12/201404/06/201509/06/2015DutchPDF
Abridged model31/12/201305/06/201417/06/2014DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

SamInvest

Director · since 30 septembre 2021 · 0644.840.459

Represented by Sam De Nyn

Active

Ended mandates

SamInvest

Director · since 30 septembre 2021 · 0644.840.459

Represented by Sam De Nyn

Ended
Jef Koyen

Director · until 30 septembre 2021

Ended
Jef Koyen

Director

Ended
Jef Koyen

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office09/04/2024
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other22/09/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - BENAMING
    PDF
  • Mandates15/10/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office15/06/2021
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other30/10/2012
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202511,9 k €↑
  2. 2024
    Annual accounts 2024360,6 €↓
  3. 2023
    Annual accounts 202362,7 k €↑
  4. 2023
    Name changeSamService
  5. 2022
    Annual accounts 202244,8 k €↓
  6. 2021
    Annual accounts 202159,6 k €↑
  7. 2020
    Annual accounts 202026 k €↓
  8. 2019
    Annual accounts 201941,4 k €↓
  9. 2018
    Annual accounts 201889,8 k €↑
  10. 2017
    Annual accounts 201755,8 k €↑
  11. 2016
    Annual accounts 201624,1 k €↓
  12. 2015
    Annual accounts 201526,2 k €↑
  13. 2014
    Annual accounts 201410,7 k €↓
  14. 2013
    Annual accounts 201324 k €
  15. 2013
    Name changeJef Koyen
  16. 17/10/2012
    IncorporationPrivate limited company