ACTIVE

Spin42

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

27,3 k €

+337.9% YoY

Gross margin

71,3 k €

+142.5% YoY

Equity

21 k €

-85.5% YoY

What does Spin42 do?

Spin42 is a Private limited company incorporated in 2013. Its main activity is: Computer programming activities. Its registered office is in Braine-l'Alleud.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0537.535.594

Incorporation

19/08/2013

Legal form

Private limited company

Registered office

Rue Ramelot 41
1428 Braine-l'Alleud · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

62010Computer programming activities· main 62100Computer programming, consultancy and related activities 62020Computer consultancy activities 62030Computer facilities management activities 62090Other information technology and computer service activities 62200Computer programming, consultancy and related activities+5

Signals

ProfitableLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 12 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014
Income statement
Gross margin	71,3 k €	+142%	29,4 k €	-90.8%	320,1 k €	-13.9%	371,9 k €	-21.4%	473,2 k €	-10.2%	527 k €	+39.6%	377,6 k €	+45.5%	259,6 k €	+215%	82,5 k €	+29.6%	63,7 k €	-53.4%	136,7 k €	+437%	25,5 k €
EBITDA	70,2 k €	+148%	28,4 k €	-91.1%	319 k €	-13.9%	370,7 k €	+13.4%	327,1 k €	-37.7%	525,2 k €	+39.6%	376,1 k €	+45.8%	258 k €	+222%	80,2 k €	+27.8%	62,8 k €	-54.1%	136,7 k €	+440%	25,3 k €
Operating result	42,5 k €	+624%	-8,1 k €	-103%	287,2 k €	-15.5%	340,1 k €	+9.5%	310,7 k €	-40.4%	521,1 k €	+39.3%	374 k €	+46.4%	255,4 k €	+236%	76,1 k €	+31.5%	57,9 k €	-55.9%	131,1 k €	+542%	20,4 k €
Net result	27,3 k €	+338%	-11,5 k €	-105%	210,1 k €	-14.6%	245,9 k €	+27.9%	192,3 k €	-55.0%	427,8 k €	+65.1%	259,1 k €	+46.9%	176,3 k €	+256%	49,5 k €	+26.4%	39,2 k €	-54.2%	85,4 k €	+545%	13,3 k €
Balance sheet
Equity	21 k €	-85.5%	144,7 k €	-7.3%	156,1 k €	+134%	66,8 k €	+220%	20,9 k €	+1.6%	20,6 k €	-0.9%	20,8 k €	+0.6%	20,6 k €	-90.0%	205,9 k €	+42.9%	144,1 k €	+37.3%	105 k €	+437%	19,6 k €
Total assets	208 k €	+3.0%	201,8 k €	-45.2%	368 k €	-5.2%	388,1 k €	-10.0%	431 k €	-17.5%	522,4 k €	+75.7%	297,4 k €	+6.2%	280 k €	+15.5%	242,4 k €	+9.8%	220,8 k €	+26.6%	174,4 k €	+289%	44,9 k €
Cash	92,3 k €	-16.9%	111 k €	-47.1%	209,9 k €	+8.1%	194,2 k €	-38.7%	317 k €	+15.3%	275 k €	+27.1%	216,3 k €	-3.9%	225,2 k €	+22.5%	183,8 k €	+9.8%	167,4 k €	+72.1%	97,2 k €	+771%	11,2 k €
Debts	186,2 k €	+230%	56,4 k €	-73.3%	211,1 k €	-34.1%	320,4 k €	-21.7%	409 k €	-18.4%	501 k €	+81.6%	275,8 k €	+6.7%	258,6 k €	+624%	35,7 k €	-52.9%	75,8 k €	+10.7%	68,5 k €	+180%	24,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 3 ended

Active mandates

Marc LAINEZ

Director · since 30 octobre 2014

Active

Loïc VIGNERON

Director · since 19 août 2013

Active

Thibault PONCELET

Director · since 19 août 2013

Active

Ended mandates

Marc LAINEZ

Manager · since 30 octobre 2014

Ended

Loïc VIGNERON

Manager · since 19 août 2013

Ended

Thibault PONCELET

Manager · since 19 août 2013

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/05/2026	01/07/2025	27/06/2024	19/06/2023	05/05/2022	02/06/2021
General meeting	28/05/2026	27/06/2025	24/06/2024	12/06/2023	04/05/2022	25/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

12 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	28/05/2026	29/05/2026	French	PDF
Micro model	31/12/2024	27/06/2025	01/07/2025	French	PDF
Micro model	31/12/2023	24/06/2024	27/06/2024	French	PDF
Micro model	31/12/2022	12/06/2023	19/06/2023	French	PDF
Micro model	31/12/2021	04/05/2022	05/05/2022	French	PDF
Micro model	31/12/2020	25/05/2021	02/06/2021	French	PDF
Micro model	31/12/2019	27/05/2020	02/06/2020	French	PDF
Micro model	31/12/2018	07/06/2019	30/07/2019	French	PDF
Micro model	31/12/2017	29/05/2018	04/06/2018	French	PDF
Abridged model	31/12/2016	13/04/2017	04/08/2017	French	PDF
Abridged model	31/12/2015	28/04/2016	30/05/2016	French	PDF
Abridged model	31/12/2014	25/05/2015	24/07/2015	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 3 ended

Active mandates

Marc LAINEZ

Director · since 30 octobre 2014

Active

Loïc VIGNERON

Director · since 19 août 2013

Active

Thibault PONCELET

Director · since 19 août 2013

Active

Ended mandates

Marc LAINEZ

Manager · since 30 octobre 2014

Ended

Loïc VIGNERON

Manager · since 19 août 2013

Ended

Thibault PONCELET

Manager · since 19 août 2013

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office07/03/2024
SIEGE SOCIAL
PDF
Mandates27/10/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Registered office22/12/2017
SIEGE SOCIAL
PDF
Registered office19/05/2016
SIEGE SOCIAL
PDF
Mandates18/11/2014
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Other21/08/2013
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202527,3 k €↑
2024
Annual accounts 2024-11,5 k €↓
2023
Annual accounts 2023210,1 k €↓
2022
Annual accounts 2022245,9 k €↑
2021
Annual accounts 2021192,3 k €↓
2020
Annual accounts 2020427,8 k €↑
2019
Annual accounts 2019259,1 k €↑
2018
Annual accounts 2018176,3 k €↑
2017
Annual accounts 201749,5 k €↑
2016
Annual accounts 201639,2 k €↓
2015
Annual accounts 201585,4 k €↑
2014
Annual accounts 201413,3 k €
19/08/2013
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Spin42

Overview

What does Spin42 do?

Trend over 12 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline