ACTIVE

GREENFLAG

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
120,6 k €
+49.0% YoY
Gross margin
202 k €
+37.7% YoY
Equity
533,5 k €
+29.2% YoY

What does GREENFLAG do?

GREENFLAG is a Private limited company incorporated in 2013. Its main activity is: Management consultancy activities. Its registered office is in Jodoigne.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0537.659.617
Incorporation
23/08/2013
Legal form
Private limited company
Registered office
Rue du Beau Lieu(Lat.) 45
1370 Jodoigne · Wallonie
Contributed capital
20 460,00 €
Latest accounts
31/12/2025
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202520242023202220212020201920182017201620152014
Income statement
Gross margin202 k €146,7 k €166,5 k €136,8 k €121,7 k €97,6 k €65,3 k €56,2 k €55,8 k €47,5 k €71,5 k €71,5 k €
EBITDA200,2 k €144,5 k €146 k €135,3 k €120,5 k €96 k €64,1 k €54,6 k €53,2 k €45,8 k €70,5 k €68,7 k €
Operating result179,8 k €129 k €130,1 k €126,6 k €99 k €74,9 k €43,2 k €32,8 k €31,1 k €31,3 k €58,3 k €50 k €
Net result120,6 k €80,9 k €288,8 k €84,3 k €62,4 k €47 k €23,9 k €17 k €20,2 k €18,7 k €36,5 k €32,4 k €
Balance sheet
Equity533,5 k €412,8 k €371,9 k €123,1 k €53,7 k €21,3 k €32,3 k €20,9 k €41,9 k €21,7 k €47 k €48,6 k €
Total assets1,1 M €1 M €888,1 k €625,2 k €630,5 k €672,7 k €345,5 k €374,7 k €115,7 k €85,7 k €119,2 k €97,4 k €
Cash17 k €15,2 k €28,4 k €10,7 k €11 k €36,7 k €2,9 k €32,6 k €3,3 k €24,2 k €6,8 k €105,6 €
Debts558,7 k €598,1 k €511,7 k €497,6 k €572,3 k €646,8 k €313,2 k €353,8 k €73,8 k €64 k €72,2 k €48,8 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Diane GODIN

Director · since 01 janvier 2023

Active
GERALD BEAUDUIN

Director · since 05 septembre 2022

Active

Ended mandates

Gérald BEAUDUIN

Director · since 22 août 2013

Ended
Gérald BEAUDUIN

Manager · since 22 août 2013

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date05/06/202601/07/202503/07/202417/05/202325/05/202220/05/2021
General meeting05/06/202612/06/202528/06/202415/05/202316/05/202215/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202505/06/202605/06/2026FrenchPDF
Micro model31/12/202412/06/202501/07/2025FrenchPDF
Micro model31/12/202328/06/202403/07/2024FrenchPDF
Micro model31/12/202215/05/202317/05/2023FrenchPDF
Micro model31/12/202116/05/202225/05/2022FrenchPDF
Micro model31/12/202015/05/202120/05/2021FrenchPDF
Micro model31/12/201929/05/202002/06/2020FrenchPDF
Micro model31/12/201815/05/201924/05/2019FrenchPDF
Micro model31/12/201715/05/201830/05/2018FrenchPDF
Micro model31/12/201631/05/201714/06/2017FrenchPDF
Abridged model31/12/201517/05/201620/06/2016FrenchPDF
Abridged model31/12/201415/05/201518/05/2015FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Diane GODIN

Director · since 01 janvier 2023

Active
GERALD BEAUDUIN

Director · since 05 septembre 2022

Active

Ended mandates

Gérald BEAUDUIN

Director · since 22 août 2013

Ended
Gérald BEAUDUIN

Manager · since 22 août 2013

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates24/03/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates14/09/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Other27/08/2013
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025120,6 k €↑
  2. 2024
    Annual accounts 202480,9 k €↓
  3. 2023
    Annual accounts 2023288,8 k €↑
  4. 2022
    Annual accounts 202284,3 k €↑
  5. 2021
    Annual accounts 202162,4 k €↑
  6. 2020
    Annual accounts 202047 k €↑
  7. 2019
    Annual accounts 201923,9 k €↑
  8. 2018
    Annual accounts 201817 k €↓
  9. 2017
    Annual accounts 201720,2 k €↑
  10. 2016
    Annual accounts 201618,7 k €↓
  11. 2015
    Annual accounts 201536,5 k €↑
  12. 2014
    Annual accounts 201432,4 k €
  13. 23/08/2013
    IncorporationPrivate limited company